{"text_format":"3","workbook":"xlsx","n_sheets":24,"sheets":["封面","目录","1收支总表","2收入总表","3支出总表","4支出分类(政府预算)","5支出分类（部门预算）","6财政拨款收支总表","7一般公共预算支出表","8工资福利(政府预算)","9工资福利","10个人家庭(政府预算)","11个人家庭","12商品服务(政府预算)","13商品服务","14三公","15政府性基金","16政府性基金(政府预算)","17政府性基金（部门预算）","18国有资本经营预算","19财政专户管理资金","20专项清单","21项目支出绩效目标表","22整体支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,8],[3,4,3,7],[4,4,4,7]]}
["2022年部门预算公开表"]
[]
[]
[{"$nulls":3},"单位编码：","405001,405002,405003,405004,405005,405007,405008"]
[{"$nulls":3},"单位名称：","沅江市自然资源局,沅江市自然资源测绘院,沅江市自然资源交易服务所,沅江市征地拆迁事务所,沅江市自然资源修复中心,沅江市不动产登记中心,沅江市土地储备发展中心"]

{"sheet":"目录","index":1,"n_rows":25,"n_cols":3,"rows_kept":25,"merged":[[0,1,1,2],[2,1,2,2]]}
[null,"部门预算公开表"]
[]
[null,"一、部门预算报表"]
[null,1,"收支总表"]
[null,2,"收入总表"]
[null,3,"支出总表"]
[null,4,"支出预算分类汇总表（按政府预算经济分类）"]
[null,5,"支出预算分类汇总表（按部门预算经济分类）"]
[null,6,"财政拨款收支总表"]
[null,7,"一般公共预算支出表"]
[null,8,"一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
[null,9,"一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
[null,10,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
[null,11,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
[null,12,"一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
[null,13,"一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
[null,14,"一般公共预算“三公”经费支出表"]
[null,15,"政府性基金预算支出表"]
[null,16,"政府性基金预算支出分类汇总表（按政府预算经济分类）"]
[null,17,"政府性基金预算支出分类汇总表（按部门预算经济分类）"]
[null,18,"国有资本经营预算表"]
[null,19,"财政专户管理资金预算支出表"]
[null,20,"专项资金预算汇总表"]
[null,21,"其他项目支出绩效目标表"]
[null,22,"部门整体支出绩效目标表"]

{"sheet":"1收支总表","index":2,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7]]}
[{"$nulls":7},"部门公开表01"]
["收支总表"]
["部门：405_沅江市自然资源局",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":3451.161368,"d":"3,451.16"},"（一）一般公共服务支出",null,"一、基本支出",{"v":2256.381368,"d":"2,256.38"},"一、机关工资福利支出",{"v":2018.089368,"d":"2,018.09"}]
["      经费拨款",null,"（二）外交支出",null,"    工资福利支出",{"v":2007.007924,"d":"2,007.01"},"二、机关商品和服务支出",{"v":2015.78,"d":"2,015.78"}]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出",null,"    商品和服务支出",{"v":233,"d":"233.00"},"三、机关资本性支出（一）"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",{"v":16.373444,"d":"16.37"},"四、机关资本性支出（二）"]
["        专项收入",null,"（五）教育支出",null,"二、项目支出",{"v":1782.78,"d":"1,782.78"},"五、对事业单位经常性补助"]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",null,"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",{"v":1782.78,"d":"1,782.78"},"七、对企业补助"]
["        罚没收入",null,"（八）社会保障和就业支出",null,"    按项目管理的对个人和家庭的补助",null,"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助",{"v":5.292,"d":"5.29"}]
["        政府住房基金收入",null,"（十）卫生健康支出",null,"    资本性支出（基本建设）",null,"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",null,"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",{"v":588,"d":"588.00"},"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",null,"    对企业补助",null,"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",null,"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",{"v":588,"d":"588.00"},"（十五）资源勘探工业信息等支出",null,"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",null,"（十九）自然资源海洋气象等支出",{"v":3277.048088,"d":"3,277.05"}]
["      一般公共预算补助",null,"（二十）住房保障支出",{"v":174.11328,"d":"174.11"}]
["      政府性基金补助",null,"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出"]
["八、事业单位经营收入",null,"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
["本 年 收 入 合 计",{"v":4039.161368,"d":"4,039.16"},"本　年　支　出　合　计",{"v":4039.161368,"d":"4,039.16"},"本　年　支　出　合　计",{"v":4039.161368,"d":"4,039.16"},"本　年　支　出　合　计",{"v":4039.161368,"d":"4,039.16"}]
["上年结转结余",null,"年终结转结余",null,"年终结转结余",null,"年终结转结余"]
[]
["收  入  总  计",{"v":4039.161368,"d":"4,039.16"},"支  出  总  计",{"v":4039.161368,"d":"4,039.16"},"支  出  总  计",{"v":4039.161368,"d":"4,039.16"},"支  出  总  计",{"v":4039.161368,"d":"4,039.16"}]

{"sheet":"2收入总表","index":3,"n_rows":15,"n_cols":25,"rows_kept":15,"merged":[[0,23,0,24],[1,0,1,24],[2,0,2,22],[2,23,2,24],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[3,18,3,24],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24]]}
[{"$nulls":23},"部门公开表02"]
["收入总表"]
["部门：405_沅江市自然资源局",{"$nulls":22},"金额单位：万元"]
["部门（单位）代码","部门（单位）名称","合计","本年收入",{"$nulls":14},"上年结转结余"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入","小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","单位资金"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":4039.161368,"d":"4,039.16"},{"v":4039.161368,"d":"4,039.16"},{"v":3451.161368,"d":"3,451.16"},{"v":588,"d":"588.00"}]
["405","沅江市自然资源局",{"v":4039.161368,"d":"4,039.16"},{"v":4039.161368,"d":"4,039.16"},{"v":3451.161368,"d":"3,451.16"},{"v":588,"d":"588.00"}]
["  405001","  沅江市自然资源局",{"v":2362.499433,"d":"2,362.50"},{"v":2362.499433,"d":"2,362.50"},{"v":1794.499433,"d":"1,794.50"},{"v":568,"d":"568.00"}]
["  405002","  沅江市自然资源测绘院",{"v":272.000433,"d":"272.00"},{"v":272.000433,"d":"272.00"},{"v":272.000433,"d":"272.00"}]
["  405003","  沅江市自然资源交易服务所",{"v":91.246454,"d":"91.25"},{"v":91.246454,"d":"91.25"},{"v":91.246454,"d":"91.25"}]
["  405004","  沅江市征地拆迁事务所",{"v":167.624036,"d":"167.62"},{"v":167.624036,"d":"167.62"},{"v":167.624036,"d":"167.62"}]
["  405005","  沅江市自然资源修复中心",{"v":228.248592,"d":"228.25"},{"v":228.248592,"d":"228.25"},{"v":228.248592,"d":"228.25"}]
["  405007","  沅江市不动产登记中心",{"v":819.978042,"d":"819.98"},{"v":819.978042,"d":"819.98"},{"v":819.978042,"d":"819.98"}]
["  405008","  沅江市土地储备发展中心",{"v":97.564378,"d":"97.56"},{"v":97.564378,"d":"97.56"},{"v":77.564378,"d":"77.56"},{"v":20,"d":"20.00"}]

{"sheet":"3支出总表","index":4,"n_rows":34,"n_cols":11,"rows_kept":34,"merged":[[1,0,1,10],[2,0,2,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"部门公开表03"]
["支出总表"]
["部门：405_沅江市自然资源局",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出","项目支出","事业单位经营支出","上缴上级支出","对附属单位补助支出"]
["类","款","项"]
[{"$nulls":3},"合计",null,{"v":4039.161368,"d":"4,039.16"},{"v":2256.381368,"d":"2,256.38"},{"v":1782.78,"d":"1,782.78"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":4039.161368,"d":"4,039.16"},{"v":2256.381368,"d":"2,256.38"},{"v":1782.78,"d":"1,782.78"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":2362.499433,"d":"2,362.50"},{"v":964.499433,"d":"964.50"},{"v":1398,"d":"1,398.00"}]
["212","08","06","    2120806","    土地出让业务支出",{"v":568,"d":"568.00"},null,{"v":568,"d":"568.00"}]
["220","01","01","    2200101","    行政运行",{"v":891.146265,"d":"891.15"},{"v":891.146265,"d":"891.15"}]
["220","01","02","    2200102","    一般行政管理事务",{"v":830,"d":"830.00"},null,{"v":830,"d":"830.00"}]
["221","02","01","    2210201","    住房公积金",{"v":73.353168,"d":"73.35"},{"v":73.353168,"d":"73.35"}]
[{"$nulls":3},"  405002","  沅江市自然资源测绘院",{"v":272.000433,"d":"272.00"},{"v":117.220433,"d":"117.22"},154.78]
["220","01","01","    2200101","    行政运行",{"v":108.131729,"d":"108.13"},{"v":108.131729,"d":"108.13"}]
["220","01","02","    2200102","    一般行政管理事务",154.78,null,154.78]
["221","03","02","    2210302","    住房公积金管理",{"v":9.088704,"d":"9.09"},{"v":9.088704,"d":"9.09"}]
[{"$nulls":3},"  405003","  沅江市自然资源交易服务所",{"v":91.246454,"d":"91.25"},{"v":91.246454,"d":"91.25"}]
["220","01","01","    2200101","    行政运行",{"v":84.148694,"d":"84.15"},{"v":84.148694,"d":"84.15"}]
["221","02","01","    2210201","    住房公积金",{"v":7.09776,"d":"7.10"},{"v":7.09776,"d":"7.10"}]
[{"$nulls":3},"  405004","  沅江市征地拆迁事务所",{"v":167.624036,"d":"167.62"},{"v":137.624036,"d":"137.62"},{"v":30,"d":"30.00"}]
["220","01","01","    2200101","    行政运行",{"v":126.942548,"d":"126.94"},{"v":126.942548,"d":"126.94"}]
["220","01","02","    2200102","    一般行政管理事务",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["221","02","01","    2210201","    住房公积金",{"v":10.681488,"d":"10.68"},{"v":10.681488,"d":"10.68"}]
[{"$nulls":3},"  405005","  沅江市自然资源修复中心",{"v":228.248592,"d":"228.25"},{"v":228.248592,"d":"228.25"}]
["220","01","01","    2200101","    行政运行",{"v":210.254496,"d":"210.25"},{"v":210.254496,"d":"210.25"}]
["221","02","01","    2210201","    住房公积金",{"v":17.994096,"d":"17.99"},{"v":17.994096,"d":"17.99"}]
[{"$nulls":3},"  405007","  沅江市不动产登记中心",{"v":819.978042,"d":"819.98"},{"v":639.978042,"d":"639.98"},{"v":180,"d":"180.00"}]
["220","01","01","    2200101","    行政运行",{"v":590.110842,"d":"590.11"},{"v":590.110842,"d":"590.11"}]
["220","01","02","    2200102","    一般行政管理事务",{"v":180,"d":"180.00"},null,{"v":180,"d":"180.00"}]
["221","02","01","    2210201","    住房公积金",{"v":49.8672,"d":"49.87"},{"v":49.8672,"d":"49.87"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":97.564378,"d":"97.56"},{"v":77.564378,"d":"77.56"},{"v":20,"d":"20.00"}]
["212","08","06","    2120806","    土地出让业务支出",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["220","01","01","    2200101","    行政运行",{"v":71.533514,"d":"71.53"},{"v":71.533514,"d":"71.53"}]
["221","02","01","    2210201","    住房公积金",{"v":6.030864,"d":"6.03"},{"v":6.030864,"d":"6.03"}]

{"sheet":"4支出分类(政府预算)","index":5,"n_rows":34,"n_cols":20,"rows_kept":34,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"部门公开表04"]
["支出预算分类汇总表（按政府预算经济分类）"]
["部门：405_沅江市自然资源局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":4039.161368,"d":"4,039.16"},{"v":2018.089368,"d":"2,018.09"},{"v":2015.78,"d":"2,015.78"},{"$nulls":6},{"v":5.292,"d":"5.29"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":4039.161368,"d":"4,039.16"},{"v":2018.089368,"d":"2,018.09"},{"v":2015.78,"d":"2,015.78"},{"$nulls":6},{"v":5.292,"d":"5.29"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":2362.499433,"d":"2,362.50"},{"v":859.207433,"d":"859.21"},{"v":1498,"d":"1,498.00"},{"$nulls":6},{"v":5.292,"d":"5.29"}]
["220","01","01","    405001","    行政运行",{"v":891.146265,"d":"891.15"},{"v":785.854265,"d":"785.85"},{"v":100,"d":"100.00"},{"$nulls":6},{"v":5.292,"d":"5.29"}]
["221","02","01","    405001","    住房公积金",{"v":73.353168,"d":"73.35"},{"v":73.353168,"d":"73.35"}]
["212","08","06","    405001","    土地出让业务支出",{"v":568,"d":"568.00"},null,{"v":568,"d":"568.00"}]
["220","01","02","    405001","    一般行政管理事务",{"v":830,"d":"830.00"},null,{"v":830,"d":"830.00"}]
[{"$nulls":3},"  405002","  沅江市自然资源测绘院",{"v":272.000433,"d":"272.00"},{"v":105.220433,"d":"105.22"},166.78]
["220","01","01","    405002","    行政运行",{"v":108.131729,"d":"108.13"},{"v":96.131729,"d":"96.13"},{"v":12,"d":"12.00"}]
["221","03","02","    405002","    住房公积金管理",{"v":9.088704,"d":"9.09"},{"v":9.088704,"d":"9.09"}]
["220","01","02","    405002","    一般行政管理事务",154.78,null,154.78]
[{"$nulls":3},"  405003","  沅江市自然资源交易服务所",{"v":91.246454,"d":"91.25"},{"v":81.246454,"d":"81.25"},{"v":10,"d":"10.00"}]
["220","01","01","    405003","    行政运行",{"v":84.148694,"d":"84.15"},{"v":74.148694,"d":"74.15"},{"v":10,"d":"10.00"}]
["221","02","01","    405003","    住房公积金",{"v":7.09776,"d":"7.10"},{"v":7.09776,"d":"7.10"}]
[{"$nulls":3},"  405004","  沅江市征地拆迁事务所",{"v":167.624036,"d":"167.62"},{"v":123.624036,"d":"123.62"},{"v":44,"d":"44.00"}]
["220","01","01","    405004","    行政运行",{"v":126.942548,"d":"126.94"},{"v":112.942548,"d":"112.94"},{"v":14,"d":"14.00"}]
["221","02","01","    405004","    住房公积金",{"v":10.681488,"d":"10.68"},{"v":10.681488,"d":"10.68"}]
["220","01","02","    405004","    一般行政管理事务",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
[{"$nulls":3},"  405005","  沅江市自然资源修复中心",{"v":228.248592,"d":"228.25"},{"v":205.248592,"d":"205.25"},{"v":23,"d":"23.00"}]
["220","01","01","    405005","    行政运行",{"v":210.254496,"d":"210.25"},{"v":187.254496,"d":"187.25"},{"v":23,"d":"23.00"}]
["221","02","01","    405005","    住房公积金",{"v":17.994096,"d":"17.99"},{"v":17.994096,"d":"17.99"}]
[{"$nulls":3},"  405007","  沅江市不动产登记中心",{"v":819.978042,"d":"819.98"},{"v":573.978042,"d":"573.98"},{"v":246,"d":"246.00"}]
["220","01","01","    405007","    行政运行",{"v":590.110842,"d":"590.11"},{"v":524.110842,"d":"524.11"},{"v":66,"d":"66.00"}]
["221","02","01","    405007","    住房公积金",{"v":49.8672,"d":"49.87"},{"v":49.8672,"d":"49.87"}]
["220","01","02","    405007","    一般行政管理事务",{"v":180,"d":"180.00"},null,{"v":180,"d":"180.00"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":97.564378,"d":"97.56"},{"v":69.564378,"d":"69.56"},{"v":28,"d":"28.00"}]
["220","01","01","    405008","    行政运行",{"v":71.533514,"d":"71.53"},{"v":63.533514,"d":"63.53"},{"v":8,"d":"8.00"}]
["221","02","01","    405008","    住房公积金",{"v":6.030864,"d":"6.03"},{"v":6.030864,"d":"6.03"}]
["212","08","06","    405008","    土地出让业务支出",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]

{"sheet":"5支出分类（部门预算）","index":6,"n_rows":34,"n_cols":21,"rows_kept":34,"merged":[[0,19,0,20],[1,0,1,20],[2,0,2,18],[2,19,2,20],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]]}
[{"$nulls":19},"部门公开表05"]
["支出预算分类汇总表（按部门预算经济分类）"]
["部门：405_沅江市自然资源局",{"$nulls":18},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的工资福利支出","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":4039.161368,"d":"4,039.16"},{"v":2256.381368,"d":"2,256.38"},{"v":2007.007924,"d":"2,007.01"},{"v":233,"d":"233.00"},{"v":16.373444,"d":"16.37"},{"v":1782.78,"d":"1,782.78"},null,{"v":1782.78,"d":"1,782.78"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":4039.161368,"d":"4,039.16"},{"v":2256.381368,"d":"2,256.38"},{"v":2007.007924,"d":"2,007.01"},{"v":233,"d":"233.00"},{"v":16.373444,"d":"16.37"},{"v":1782.78,"d":"1,782.78"},{"v":0,"d":"0.00"},{"v":1782.78,"d":"1,782.78"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":2362.499433,"d":"2,362.50"},{"v":964.499433,"d":"964.50"},{"v":850.970821,"d":"850.97"},{"v":100,"d":"100.00"},{"v":13.528612,"d":"13.53"},{"v":1398,"d":"1,398.00"},{"v":0,"d":"0.00"},{"v":1398,"d":"1,398.00"}]
["220","01","01","    405001","    行政运行",{"v":891.146265,"d":"891.15"},{"v":891.146265,"d":"891.15"},{"v":777.617653,"d":"777.62"},{"v":100,"d":"100.00"},{"v":13.528612,"d":"13.53"}]
["221","02","01","    405001","    住房公积金",{"v":73.353168,"d":"73.35"},{"v":73.353168,"d":"73.35"},{"v":73.353168,"d":"73.35"}]
["212","08","06","    405001","    土地出让业务支出",{"v":568,"d":"568.00"},{"$nulls":4},{"v":568,"d":"568.00"},null,{"v":568,"d":"568.00"}]
["220","01","02","    405001","    一般行政管理事务",{"v":830,"d":"830.00"},{"$nulls":4},{"v":830,"d":"830.00"},null,{"v":830,"d":"830.00"}]
[{"$nulls":3},"  405002","  沅江市自然资源测绘院",{"v":272.000433,"d":"272.00"},{"v":117.220433,"d":"117.22"},{"v":104.854877,"d":"104.85"},{"v":12,"d":"12.00"},{"v":0.365556,"d":"0.37"},154.78,{"v":0,"d":"0.00"},154.78]
["220","01","01","    405002","    行政运行",{"v":108.131729,"d":"108.13"},{"v":108.131729,"d":"108.13"},{"v":95.766173,"d":"95.77"},{"v":12,"d":"12.00"},{"v":0.365556,"d":"0.37"}]
["221","03","02","    405002","    住房公积金管理",{"v":9.088704,"d":"9.09"},{"v":9.088704,"d":"9.09"},{"v":9.088704,"d":"9.09"}]
["220","01","02","    405002","    一般行政管理事务",154.78,{"$nulls":4},154.78,null,154.78]
[{"$nulls":3},"  405003","  沅江市自然资源交易服务所",{"v":91.246454,"d":"91.25"},{"v":91.246454,"d":"91.25"},{"v":80.710392,"d":"80.71"},{"v":10,"d":"10.00"},{"v":0.536062,"d":"0.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["220","01","01","    405003","    行政运行",{"v":84.148694,"d":"84.15"},{"v":84.148694,"d":"84.15"},{"v":73.612632,"d":"73.61"},{"v":10,"d":"10.00"},{"v":0.536062,"d":"0.54"}]
["221","02","01","    405003","    住房公积金",{"v":7.09776,"d":"7.10"},{"v":7.09776,"d":"7.10"},{"v":7.09776,"d":"7.10"}]
[{"$nulls":3},"  405004","  沅江市征地拆迁事务所",{"v":167.624036,"d":"167.62"},{"v":137.624036,"d":"137.62"},{"v":123.11479,"d":"123.11"},{"v":14,"d":"14.00"},{"v":0.509246,"d":"0.51"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"}]
["220","01","01","    405004","    行政运行",{"v":126.942548,"d":"126.94"},{"v":126.942548,"d":"126.94"},{"v":112.433302,"d":"112.43"},{"v":14,"d":"14.00"},{"v":0.509246,"d":"0.51"}]
["221","02","01","    405004","    住房公积金",{"v":10.681488,"d":"10.68"},{"v":10.681488,"d":"10.68"},{"v":10.681488,"d":"10.68"}]
["220","01","02","    405004","    一般行政管理事务",{"v":30,"d":"30.00"},{"$nulls":4},{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
[{"$nulls":3},"  405005","  沅江市自然资源修复中心",{"v":228.248592,"d":"228.25"},{"v":228.248592,"d":"228.25"},{"v":204.585331,"d":"204.59"},{"v":23,"d":"23.00"},{"v":0.663261,"d":"0.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["220","01","01","    405005","    行政运行",{"v":210.254496,"d":"210.25"},{"v":210.254496,"d":"210.25"},{"v":186.591235,"d":"186.59"},{"v":23,"d":"23.00"},{"v":0.663261,"d":"0.66"}]
["221","02","01","    405005","    住房公积金",{"v":17.994096,"d":"17.99"},{"v":17.994096,"d":"17.99"},{"v":17.994096,"d":"17.99"}]
[{"$nulls":3},"  405007","  沅江市不动产登记中心",{"v":819.978042,"d":"819.98"},{"v":639.978042,"d":"639.98"},{"v":573.391656,"d":"573.39"},{"v":66,"d":"66.00"},{"v":0.586386,"d":"0.59"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"},{"v":180,"d":"180.00"}]
["220","01","01","    405007","    行政运行",{"v":590.110842,"d":"590.11"},{"v":590.110842,"d":"590.11"},{"v":523.524456,"d":"523.52"},{"v":66,"d":"66.00"},{"v":0.586386,"d":"0.59"}]
["221","02","01","    405007","    住房公积金",{"v":49.8672,"d":"49.87"},{"v":49.8672,"d":"49.87"},{"v":49.8672,"d":"49.87"}]
["220","01","02","    405007","    一般行政管理事务",{"v":180,"d":"180.00"},{"$nulls":4},{"v":180,"d":"180.00"},null,{"v":180,"d":"180.00"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":97.564378,"d":"97.56"},{"v":77.564378,"d":"77.56"},{"v":69.380057,"d":"69.38"},{"v":8,"d":"8.00"},{"v":0.184321,"d":"0.18"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["220","01","01","    405008","    行政运行",{"v":71.533514,"d":"71.53"},{"v":71.533514,"d":"71.53"},{"v":63.349193,"d":"63.35"},{"v":8,"d":"8.00"},{"v":0.184321,"d":"0.18"}]
["221","02","01","    405008","    住房公积金",{"v":6.030864,"d":"6.03"},{"v":6.030864,"d":"6.03"},{"v":6.030864,"d":"6.03"}]
["212","08","06","    405008","    土地出让业务支出",{"v":20,"d":"20.00"},{"$nulls":4},{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]

{"sheet":"6财政拨款收支总表","index":7,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]]}
[{"$nulls":3},"部门公开表06"]
["财政拨款收支总表"]
["部门：405_沅江市自然资源局",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":4039.161368,"d":"4,039.16"},"一、本年支出",{"v":4039.161368,"d":"4,039.16"}]
["（一）一般公共预算拨款",{"v":3451.161368,"d":"3,451.16"},"（一）一般公共服务支出"]
["     经费拨款",null,"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出"]
["（二）政府性基金预算拨款",{"v":588,"d":"588.00"},"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出"]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出"]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出"]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出"]
[null,null,"（十二）城乡社区支出",{"v":588,"d":"588.00"}]
[null,null,"（十三）农林水支出"]
[null,null,"（十四）交通运输支出"]
[null,null,"（十五）资源勘探工业信息等支出"]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出",{"v":3277.048088,"d":"3,277.05"}]
[null,null,"（二十）住房保障支出",{"v":174.11328,"d":"174.11"}]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出"]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":4039.161368,"d":"4,039.16"},"支    出    总    计",{"v":4039.161368,"d":"4,039.16"}]

{"sheet":"7一般公共预算支出表","index":8,"n_rows":33,"n_cols":12,"rows_kept":33,"merged":[[1,0,1,11],[2,0,2,9],[2,10,2,11],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[4,6,5,6],[4,7,4,9],[4,10,5,10]]}
[{"$nulls":11},"部门公开表07"]
["一般公共预算支出表"]
["部门：405_沅江市自然资源局",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出",{"$nulls":4},"项目支出"]
[{"$nulls":6},"小计","人员经费",null,null,"公用经费"]
["类","款","项",{"$nulls":4},"工资福利支出","商品和服务支出","对个人和家庭的补助"]
[{"$nulls":4},"合计",{"v":3451.161368,"d":"3,451.16"},{"v":2256.381368,"d":"2,256.38"},{"v":2007.007924,"d":"2,007.01"},null,{"v":16.373444,"d":"16.37"},{"v":233,"d":"233.00"},{"v":1194.78,"d":"1,194.78"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":3451.161368,"d":"3,451.16"},{"v":2256.381368,"d":"2,256.38"},{"v":2007.007924,"d":"2,007.01"},null,{"v":16.373444,"d":"16.37"},{"v":233,"d":"233.00"},{"v":1194.78,"d":"1,194.78"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":1794.499433,"d":"1,794.50"},{"v":964.499433,"d":"964.50"},{"v":850.970821,"d":"850.97"},null,{"v":13.528612,"d":"13.53"},{"v":100,"d":"100.00"},{"v":830,"d":"830.00"}]
["220","01","01","     2200101","    行政运行",{"v":891.146265,"d":"891.15"},{"v":891.146265,"d":"891.15"},{"v":777.617653,"d":"777.62"},null,{"v":13.528612,"d":"13.53"},{"v":100,"d":"100.00"}]
["220","01","02","     2200102","    一般行政管理事务",{"v":830,"d":"830.00"},{"$nulls":5},{"v":830,"d":"830.00"}]
["221","02","01","     2210201","    住房公积金",{"v":73.353168,"d":"73.35"},{"v":73.353168,"d":"73.35"},{"v":73.353168,"d":"73.35"}]
[{"$nulls":3},"  405002","  沅江市自然资源测绘院",{"v":272.000433,"d":"272.00"},{"v":117.220433,"d":"117.22"},{"v":104.854877,"d":"104.85"},null,{"v":0.365556,"d":"0.37"},{"v":12,"d":"12.00"},154.78]
["220","01","01","     2200101","    行政运行",{"v":108.131729,"d":"108.13"},{"v":108.131729,"d":"108.13"},{"v":95.766173,"d":"95.77"},null,{"v":0.365556,"d":"0.37"},{"v":12,"d":"12.00"}]
["220","01","02","     2200102","    一般行政管理事务",154.78,{"$nulls":5},154.78]
["221","03","02","     2210302","    住房公积金管理",{"v":9.088704,"d":"9.09"},{"v":9.088704,"d":"9.09"},{"v":9.088704,"d":"9.09"}]
[{"$nulls":3},"  405003","  沅江市自然资源交易服务所",{"v":91.246454,"d":"91.25"},{"v":91.246454,"d":"91.25"},{"v":80.710392,"d":"80.71"},null,{"v":0.536062,"d":"0.54"},{"v":10,"d":"10.00"}]
["220","01","01","     2200101","    行政运行",{"v":84.148694,"d":"84.15"},{"v":84.148694,"d":"84.15"},{"v":73.612632,"d":"73.61"},null,{"v":0.536062,"d":"0.54"},{"v":10,"d":"10.00"}]
["221","02","01","     2210201","    住房公积金",{"v":7.09776,"d":"7.10"},{"v":7.09776,"d":"7.10"},{"v":7.09776,"d":"7.10"}]
[{"$nulls":3},"  405004","  沅江市征地拆迁事务所",{"v":167.624036,"d":"167.62"},{"v":137.624036,"d":"137.62"},{"v":123.11479,"d":"123.11"},null,{"v":0.509246,"d":"0.51"},{"v":14,"d":"14.00"},{"v":30,"d":"30.00"}]
["220","01","01","     2200101","    行政运行",{"v":126.942548,"d":"126.94"},{"v":126.942548,"d":"126.94"},{"v":112.433302,"d":"112.43"},null,{"v":0.509246,"d":"0.51"},{"v":14,"d":"14.00"}]
["220","01","02","     2200102","    一般行政管理事务",{"v":30,"d":"30.00"},{"$nulls":5},{"v":30,"d":"30.00"}]
["221","02","01","     2210201","    住房公积金",{"v":10.681488,"d":"10.68"},{"v":10.681488,"d":"10.68"},{"v":10.681488,"d":"10.68"}]
[{"$nulls":3},"  405005","  沅江市自然资源修复中心",{"v":228.248592,"d":"228.25"},{"v":228.248592,"d":"228.25"},{"v":204.585331,"d":"204.59"},null,{"v":0.663261,"d":"0.66"},{"v":23,"d":"23.00"}]
["220","01","01","     2200101","    行政运行",{"v":210.254496,"d":"210.25"},{"v":210.254496,"d":"210.25"},{"v":186.591235,"d":"186.59"},null,{"v":0.663261,"d":"0.66"},{"v":23,"d":"23.00"}]
["221","02","01","     2210201","    住房公积金",{"v":17.994096,"d":"17.99"},{"v":17.994096,"d":"17.99"},{"v":17.994096,"d":"17.99"}]
[{"$nulls":3},"  405007","  沅江市不动产登记中心",{"v":819.978042,"d":"819.98"},{"v":639.978042,"d":"639.98"},{"v":573.391656,"d":"573.39"},null,{"v":0.586386,"d":"0.59"},{"v":66,"d":"66.00"},{"v":180,"d":"180.00"}]
["220","01","01","     2200101","    行政运行",{"v":590.110842,"d":"590.11"},{"v":590.110842,"d":"590.11"},{"v":523.524456,"d":"523.52"},null,{"v":0.586386,"d":"0.59"},{"v":66,"d":"66.00"}]
["220","01","02","     2200102","    一般行政管理事务",{"v":180,"d":"180.00"},{"$nulls":5},{"v":180,"d":"180.00"}]
["221","02","01","     2210201","    住房公积金",{"v":49.8672,"d":"49.87"},{"v":49.8672,"d":"49.87"},{"v":49.8672,"d":"49.87"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":77.564378,"d":"77.56"},{"v":77.564378,"d":"77.56"},{"v":69.380057,"d":"69.38"},null,{"v":0.184321,"d":"0.18"},{"v":8,"d":"8.00"}]
["220","01","01","     2200101","    行政运行",{"v":71.533514,"d":"71.53"},{"v":71.533514,"d":"71.53"},{"v":63.349193,"d":"63.35"},null,{"v":0.184321,"d":"0.18"},{"v":8,"d":"8.00"}]
["221","02","01","     2210201","    住房公积金",{"v":6.030864,"d":"6.03"},{"v":6.030864,"d":"6.03"},{"v":6.030864,"d":"6.03"}]

{"sheet":"8工资福利(政府预算)","index":9,"n_rows":28,"n_cols":14,"rows_kept":28,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,13]]}
[{"$nulls":12},"部门公开表08"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
["部门：405_沅江市自然资源局",{"$nulls":11},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出",{"$nulls":4},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","合计","工资福利支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":2018.089368,"d":"2,018.09"},{"v":2018.089368,"d":"2,018.09"},{"v":1481.7126,"d":"1,481.71"},{"v":362.263488,"d":"362.26"},{"v":174.11328,"d":"174.11"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":2018.089368,"d":"2,018.09"},{"v":2018.089368,"d":"2,018.09"},{"v":1481.7126,"d":"1,481.71"},{"v":362.263488,"d":"362.26"},{"v":174.11328,"d":"174.11"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":859.207433,"d":"859.21"},{"v":859.207433,"d":"859.21"},{"v":629.463,"d":"629.46"},{"v":156.391265,"d":"156.39"},{"v":73.353168,"d":"73.35"}]
["220","01","01","    405001","    行政运行",{"v":785.854265,"d":"785.85"},{"v":785.854265,"d":"785.85"},{"v":629.463,"d":"629.46"},{"v":156.391265,"d":"156.39"}]
["221","02","01","    405001","    住房公积金",{"v":73.353168,"d":"73.35"},{"v":73.353168,"d":"73.35"},null,null,{"v":73.353168,"d":"73.35"}]
[{"$nulls":3},"  405002","  沅江市自然资源测绘院",{"v":105.220433,"d":"105.22"},{"v":105.220433,"d":"105.22"},{"v":78.0432,"d":"78.04"},{"v":18.088529,"d":"18.09"},{"v":9.088704,"d":"9.09"}]
["220","01","01","    405002","    行政运行",{"v":96.131729,"d":"96.13"},{"v":96.131729,"d":"96.13"},{"v":78.0432,"d":"78.04"},{"v":18.088529,"d":"18.09"}]
["221","03","02","    405002","    住房公积金管理",{"v":9.088704,"d":"9.09"},{"v":9.088704,"d":"9.09"},null,null,{"v":9.088704,"d":"9.09"}]
[{"$nulls":3},"  405003","  沅江市自然资源交易服务所",{"v":81.246454,"d":"81.25"},{"v":81.246454,"d":"81.25"},{"v":59.772,"d":"59.77"},{"v":14.376694,"d":"14.38"},{"v":7.09776,"d":"7.10"}]
["220","01","01","    405003","    行政运行",{"v":74.148694,"d":"74.15"},{"v":74.148694,"d":"74.15"},{"v":59.772,"d":"59.77"},{"v":14.376694,"d":"14.38"}]
["221","02","01","    405003","    住房公积金",{"v":7.09776,"d":"7.10"},{"v":7.09776,"d":"7.10"},null,null,{"v":7.09776,"d":"7.10"}]
[{"$nulls":3},"  405004","  沅江市征地拆迁事务所",{"v":123.624036,"d":"123.62"},{"v":123.624036,"d":"123.62"},{"v":91.6044,"d":"91.60"},{"v":21.338148,"d":"21.34"},{"v":10.681488,"d":"10.68"}]
["220","01","01","    405004","    行政运行",{"v":112.942548,"d":"112.94"},{"v":112.942548,"d":"112.94"},{"v":91.6044,"d":"91.60"},{"v":21.338148,"d":"21.34"}]
["221","02","01","    405004","    住房公积金",{"v":10.681488,"d":"10.68"},{"v":10.681488,"d":"10.68"},null,null,{"v":10.681488,"d":"10.68"}]
[{"$nulls":3},"  405005","  沅江市自然资源修复中心",{"v":205.248592,"d":"205.25"},{"v":205.248592,"d":"205.25"},{"v":149.9508,"d":"149.95"},{"v":37.303696,"d":"37.30"},{"v":17.994096,"d":"17.99"}]
["220","01","01","    405005","    行政运行",{"v":187.254496,"d":"187.25"},{"v":187.254496,"d":"187.25"},{"v":149.9508,"d":"149.95"},{"v":37.303696,"d":"37.30"}]
["221","02","01","    405005","    住房公积金",{"v":17.994096,"d":"17.99"},{"v":17.994096,"d":"17.99"},null,null,{"v":17.994096,"d":"17.99"}]
[{"$nulls":3},"  405007","  沅江市不动产登记中心",{"v":573.978042,"d":"573.98"},{"v":573.978042,"d":"573.98"},421.83,{"v":102.280842,"d":"102.28"},{"v":49.8672,"d":"49.87"}]
["220","01","01","    405007","    行政运行",{"v":524.110842,"d":"524.11"},{"v":524.110842,"d":"524.11"},421.83,{"v":102.280842,"d":"102.28"}]
["221","02","01","    405007","    住房公积金",{"v":49.8672,"d":"49.87"},{"v":49.8672,"d":"49.87"},null,null,{"v":49.8672,"d":"49.87"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":69.564378,"d":"69.56"},{"v":69.564378,"d":"69.56"},{"v":51.0492,"d":"51.05"},{"v":12.484314,"d":"12.48"},{"v":6.030864,"d":"6.03"}]
["220","01","01","    405008","    行政运行",{"v":63.533514,"d":"63.53"},{"v":63.533514,"d":"63.53"},{"v":51.0492,"d":"51.05"},{"v":12.484314,"d":"12.48"}]
["221","02","01","    405008","    住房公积金",{"v":6.030864,"d":"6.03"},{"v":6.030864,"d":"6.03"},null,null,{"v":6.030864,"d":"6.03"}]

{"sheet":"9工资福利","index":10,"n_rows":28,"n_cols":22,"rows_kept":28,"merged":[[0,20,0,21],[1,0,1,21],[2,0,2,19],[2,20,2,21],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,16],[3,17,4,17],[3,18,3,21]]}
[{"$nulls":20},"部门公开表09"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
["部门：405_沅江市自然资源局",{"$nulls":19},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","工资津补贴",{"$nulls":4},"社会保障缴费\t\t\t\t\t ",{"$nulls":5},"住房公积金","其他工资福利支出\t\t\t "]
["类","款","项",{"$nulls":3},"合计","基本工资","津贴补贴","奖金","绩效工资","合计","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费",null,"合计","伙食补助费","医疗费","其他工资福利支出"]
[{"$nulls":4},"合计",{"v":2007.007924,"d":"2,007.01"},{"v":1481.7126,"d":"1,481.71"},{"v":886.3608,"d":"886.36"},{"v":100.452,"d":"100.45"},{"v":12.6666,"d":"12.67"},{"v":482.2332,"d":"482.23"},{"v":351.182044,"d":"351.18"},{"v":232.15104,"d":"232.15"},null,{"v":87.05664,"d":"87.06"},null,{"v":31.974364,"d":"31.97"},{"v":174.11328,"d":"174.11"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":2007.007924,"d":"2,007.01"},{"v":1481.7126,"d":"1,481.71"},{"v":886.3608,"d":"886.36"},{"v":100.452,"d":"100.45"},{"v":12.6666,"d":"12.67"},{"v":482.2332,"d":"482.23"},{"v":351.182044,"d":"351.18"},{"v":232.15104,"d":"232.15"},null,{"v":87.05664,"d":"87.06"},null,{"v":31.974364,"d":"31.97"},{"v":174.11328,"d":"174.11"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":850.970821,"d":"850.97"},{"v":629.463,"d":"629.46"},375.54,{"v":86.934,"d":"86.93"},{"v":12.6666,"d":"12.67"},{"v":154.3224,"d":"154.32"},{"v":148.154653,"d":"148.15"},{"v":97.804224,"d":"97.80"},null,{"v":36.676584,"d":"36.68"},null,{"v":13.673845,"d":"13.67"},{"v":73.353168,"d":"73.35"}]
["220","01","01","    405001","    行政运行",{"v":777.617653,"d":"777.62"},{"v":629.463,"d":"629.46"},375.54,{"v":86.934,"d":"86.93"},{"v":12.6666,"d":"12.67"},{"v":154.3224,"d":"154.32"},{"v":148.154653,"d":"148.15"},{"v":97.804224,"d":"97.80"},null,{"v":36.676584,"d":"36.68"},null,{"v":13.673845,"d":"13.67"}]
["221","02","01","    405001","    住房公积金",{"v":73.353168,"d":"73.35"},{"$nulls":11},{"v":73.353168,"d":"73.35"}]
[{"$nulls":3},"  405002","  沅江市自然资源测绘院",{"v":104.854877,"d":"104.85"},{"v":78.0432,"d":"78.04"},{"v":46.6632,"d":"46.66"},{"v":2.304,"d":"2.30"},null,{"v":29.076,"d":"29.08"},{"v":17.722973,"d":"17.72"},{"v":12.118272,"d":"12.12"},null,{"v":4.544352,"d":"4.54"},null,{"v":1.060349,"d":"1.06"},{"v":9.088704,"d":"9.09"}]
["220","01","01","    405002","    行政运行",{"v":95.766173,"d":"95.77"},{"v":78.0432,"d":"78.04"},{"v":46.6632,"d":"46.66"},{"v":2.304,"d":"2.30"},null,{"v":29.076,"d":"29.08"},{"v":17.722973,"d":"17.72"},{"v":12.118272,"d":"12.12"},null,{"v":4.544352,"d":"4.54"},null,{"v":1.060349,"d":"1.06"}]
["221","03","02","    405002","    住房公积金管理",{"v":9.088704,"d":"9.09"},{"$nulls":11},{"v":9.088704,"d":"9.09"}]
[{"$nulls":3},"  405003","  沅江市自然资源交易服务所",{"v":80.710392,"d":"80.71"},{"v":59.772,"d":"59.77"},{"v":35.754,"d":"35.75"},{"v":0.732,"d":"0.73"},null,{"v":23.286,"d":"23.29"},{"v":13.840632,"d":"13.84"},{"v":9.46368,"d":"9.46"},null,{"v":3.54888,"d":"3.55"},null,{"v":0.828072,"d":"0.83"},{"v":7.09776,"d":"7.10"}]
["220","01","01","    405003","    行政运行",{"v":73.612632,"d":"73.61"},{"v":59.772,"d":"59.77"},{"v":35.754,"d":"35.75"},{"v":0.732,"d":"0.73"},null,{"v":23.286,"d":"23.29"},{"v":13.840632,"d":"13.84"},{"v":9.46368,"d":"9.46"},null,{"v":3.54888,"d":"3.55"},null,{"v":0.828072,"d":"0.83"}]
["221","02","01","    405003","    住房公积金",{"v":7.09776,"d":"7.10"},{"$nulls":11},{"v":7.09776,"d":"7.10"}]
[{"$nulls":3},"  405004","  沅江市征地拆迁事务所",{"v":123.11479,"d":"123.11"},{"v":91.6044,"d":"91.60"},{"v":54.4284,"d":"54.43"},{"v":2.628,"d":"2.63"},null,{"v":34.548,"d":"34.55"},{"v":20.828902,"d":"20.83"},{"v":14.241984,"d":"14.24"},null,{"v":5.340744,"d":"5.34"},null,{"v":1.246174,"d":"1.25"},{"v":10.681488,"d":"10.68"}]
["220","01","01","    405004","    行政运行",{"v":112.433302,"d":"112.43"},{"v":91.6044,"d":"91.60"},{"v":54.4284,"d":"54.43"},{"v":2.628,"d":"2.63"},null,{"v":34.548,"d":"34.55"},{"v":20.828902,"d":"20.83"},{"v":14.241984,"d":"14.24"},null,{"v":5.340744,"d":"5.34"},null,{"v":1.246174,"d":"1.25"}]
["221","02","01","    405004","    住房公积金",{"v":10.681488,"d":"10.68"},{"$nulls":11},{"v":10.681488,"d":"10.68"}]
[{"$nulls":3},"  405005","  沅江市自然资源修复中心",{"v":204.585331,"d":"204.59"},{"v":149.9508,"d":"149.95"},{"v":91.9848,"d":"91.98"},{"v":0.144,"d":"0.14"},null,{"v":57.822,"d":"57.82"},{"v":36.640435,"d":"36.64"},{"v":23.992128,"d":"23.99"},null,{"v":8.997048,"d":"9.00"},null,{"v":3.651259,"d":"3.65"},{"v":17.994096,"d":"17.99"}]
["220","01","01","    405005","    行政运行",{"v":186.591235,"d":"186.59"},{"v":149.9508,"d":"149.95"},{"v":91.9848,"d":"91.98"},{"v":0.144,"d":"0.14"},null,{"v":57.822,"d":"57.82"},{"v":36.640435,"d":"36.64"},{"v":23.992128,"d":"23.99"},null,{"v":8.997048,"d":"9.00"},null,{"v":3.651259,"d":"3.65"}]
["221","02","01","    405005","    住房公积金",{"v":17.994096,"d":"17.99"},{"$nulls":11},{"v":17.994096,"d":"17.99"}]
[{"$nulls":3},"  405007","  沅江市不动产登记中心",{"v":573.391656,"d":"573.39"},421.83,251.82,6.81,null,{"v":163.2,"d":"163.20"},{"v":101.694456,"d":"101.69"},{"v":66.4896,"d":"66.49"},null,{"v":24.9336,"d":"24.93"},null,{"v":10.271256,"d":"10.27"},{"v":49.8672,"d":"49.87"}]
["220","01","01","    405007","    行政运行",{"v":523.524456,"d":"523.52"},421.83,251.82,6.81,null,{"v":163.2,"d":"163.20"},{"v":101.694456,"d":"101.69"},{"v":66.4896,"d":"66.49"},null,{"v":24.9336,"d":"24.93"},null,{"v":10.271256,"d":"10.27"}]
["221","02","01","    405007","    住房公积金",{"v":49.8672,"d":"49.87"},{"$nulls":11},{"v":49.8672,"d":"49.87"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":69.380057,"d":"69.38"},{"v":51.0492,"d":"51.05"},{"v":30.1704,"d":"30.17"},{"v":0.9,"d":"0.90"},null,{"v":19.9788,"d":"19.98"},{"v":12.299993,"d":"12.30"},{"v":8.041152,"d":"8.04"},null,{"v":3.015432,"d":"3.02"},null,{"v":1.243409,"d":"1.24"},{"v":6.030864,"d":"6.03"}]
["220","01","01","    405008","    行政运行",{"v":63.349193,"d":"63.35"},{"v":51.0492,"d":"51.05"},{"v":30.1704,"d":"30.17"},{"v":0.9,"d":"0.90"},null,{"v":19.9788,"d":"19.98"},{"v":12.299993,"d":"12.30"},{"v":8.041152,"d":"8.04"},null,{"v":3.015432,"d":"3.02"},null,{"v":1.243409,"d":"1.24"}]
["221","02","01","    405008","    住房公积金",{"v":6.030864,"d":"6.03"},{"$nulls":11},{"v":6.030864,"d":"6.03"}]

{"sheet":"10个人家庭(政府预算)","index":11,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"部门公开表10"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
["部门：405_沅江市自然资源局",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","社会福利和救济","助学金","个人农业生产补贴","离退休费","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":5.292,"d":"5.29"},{"v":5.292,"d":"5.29"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":5.292,"d":"5.29"},{"v":5.292,"d":"5.29"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":5.292,"d":"5.29"},{"v":5.292,"d":"5.29"}]
["220","01","01","    405001","    行政运行",{"v":5.292,"d":"5.29"},{"v":5.292,"d":"5.29"}]

{"sheet":"11个人家庭","index":12,"n_rows":21,"n_cols":18,"rows_kept":21,"merged":[[0,16,0,17],[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17]]}
[{"$nulls":16},"部门公开表11"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
["部门：405_沅江市自然资源局",{"$nulls":15},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","代缴社会保险费","个人农业生产补贴","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":16.373444,"d":"16.37"},{"$nulls":4},{"v":5.292,"d":"5.29"},null,{"v":11.081444,"d":"11.08"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":16.373444,"d":"16.37"},{"$nulls":4},{"v":5.292,"d":"5.29"},null,{"v":11.081444,"d":"11.08"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":13.528612,"d":"13.53"},{"$nulls":4},{"v":5.292,"d":"5.29"},null,{"v":8.236612,"d":"8.24"}]
["220","01","01","    405001","    行政运行",{"v":13.528612,"d":"13.53"},{"$nulls":4},{"v":5.292,"d":"5.29"},null,{"v":8.236612,"d":"8.24"}]
[{"$nulls":3},"  405002","  沅江市自然资源测绘院",{"v":0.365556,"d":"0.37"},{"$nulls":6},{"v":0.365556,"d":"0.37"}]
["220","01","01","    405002","    行政运行",{"v":0.365556,"d":"0.37"},{"$nulls":6},{"v":0.365556,"d":"0.37"}]
[{"$nulls":3},"  405003","  沅江市自然资源交易服务所",{"v":0.536062,"d":"0.54"},{"$nulls":6},{"v":0.536062,"d":"0.54"}]
["220","01","01","    405003","    行政运行",{"v":0.536062,"d":"0.54"},{"$nulls":6},{"v":0.536062,"d":"0.54"}]
[{"$nulls":3},"  405004","  沅江市征地拆迁事务所",{"v":0.509246,"d":"0.51"},{"$nulls":6},{"v":0.509246,"d":"0.51"}]
["220","01","01","    405004","    行政运行",{"v":0.509246,"d":"0.51"},{"$nulls":6},{"v":0.509246,"d":"0.51"}]
[{"$nulls":3},"  405005","  沅江市自然资源修复中心",{"v":0.663261,"d":"0.66"},{"$nulls":6},{"v":0.663261,"d":"0.66"}]
["220","01","01","    405005","    行政运行",{"v":0.663261,"d":"0.66"},{"$nulls":6},{"v":0.663261,"d":"0.66"}]
[{"$nulls":3},"  405007","  沅江市不动产登记中心",{"v":0.586386,"d":"0.59"},{"$nulls":6},{"v":0.586386,"d":"0.59"}]
["220","01","01","    405007","    行政运行",{"v":0.586386,"d":"0.59"},{"$nulls":6},{"v":0.586386,"d":"0.59"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":0.184321,"d":"0.18"},{"$nulls":6},{"v":0.184321,"d":"0.18"}]
["220","01","01","    405008","    行政运行",{"v":0.184321,"d":"0.18"},{"$nulls":6},{"v":0.184321,"d":"0.18"}]

{"sheet":"12商品服务(政府预算)","index":13,"n_rows":21,"n_cols":20,"rows_kept":21,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,16],[3,17,3,19]]}
[{"$nulls":18},"部门公开表12"]
["一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
["部门：405_沅江市自然资源局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","机关商品和服务支出",{"$nulls":10},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","办公经费","会议费","培训费","专用材料购置费","委托业务费","公务接待费","因公出国（境）费用","公务用车运行维护费","维修(护)费","其他商品和服务支出","合计","商品和服务支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":233,"d":"233.00"},{"v":233,"d":"233.00"},{"v":204,"d":"204.00"},{"v":12,"d":"12.00"},{"v":5,"d":"5.00"},{"$nulls":5},{"v":12,"d":"12.00"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":233,"d":"233.00"},{"v":233,"d":"233.00"},{"v":204,"d":"204.00"},{"v":12,"d":"12.00"},{"v":5,"d":"5.00"},{"$nulls":5},{"v":12,"d":"12.00"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":83,"d":"83.00"},{"v":7,"d":"7.00"},{"v":3,"d":"3.00"},{"$nulls":5},{"v":7,"d":"7.00"}]
["220","01","01","    405001","    行政运行",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":83,"d":"83.00"},{"v":7,"d":"7.00"},{"v":3,"d":"3.00"},{"$nulls":5},{"v":7,"d":"7.00"}]
[{"$nulls":3},"  405002","  沅江市自然资源测绘院",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["220","01","01","    405002","    行政运行",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
[{"$nulls":3},"  405003","  沅江市自然资源交易服务所",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["220","01","01","    405003","    行政运行",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[{"$nulls":3},"  405004","  沅江市征地拆迁事务所",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
["220","01","01","    405004","    行政运行",{"v":14,"d":"14.00"},{"v":14,"d":"14.00"},{"v":14,"d":"14.00"}]
[{"$nulls":3},"  405005","  沅江市自然资源修复中心",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":23,"d":"23.00"}]
["220","01","01","    405005","    行政运行",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":23,"d":"23.00"}]
[{"$nulls":3},"  405007","  沅江市不动产登记中心",{"v":66,"d":"66.00"},{"v":66,"d":"66.00"},{"v":54,"d":"54.00"},{"v":5,"d":"5.00"},{"v":2,"d":"2.00"},{"$nulls":5},{"v":5,"d":"5.00"}]
["220","01","01","    405007","    行政运行",{"v":66,"d":"66.00"},{"v":66,"d":"66.00"},{"v":54,"d":"54.00"},{"v":5,"d":"5.00"},{"v":2,"d":"2.00"},{"$nulls":5},{"v":5,"d":"5.00"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
["220","01","01","    405008","    行政运行",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]

{"sheet":"13商品服务","index":14,"n_rows":21,"n_cols":33,"rows_kept":21,"merged":[[0,31,0,32],[1,0,1,32],[2,0,2,30],[2,31,2,32],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32]]}
[{"$nulls":31},"部门公开表13"]
["一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
["部门：405_沅江市自然资源局",{"$nulls":30},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总 计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修(护)费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":233,"d":"233.00"},{"v":73,"d":"73.00"},{"v":13.5,"d":"13.50"},null,null,{"v":7.5,"d":"7.50"},{"v":16,"d":"16.00"},null,null,{"v":16,"d":"16.00"},{"v":58,"d":"58.00"},null,{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"},{"v":5,"d":"5.00"},{"$nulls":6},{"v":17,"d":"17.00"},{"v":3,"d":"3.00"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":233,"d":"233.00"},{"v":73,"d":"73.00"},{"v":13.5,"d":"13.50"},null,null,{"v":7.5,"d":"7.50"},{"v":16,"d":"16.00"},null,null,{"v":16,"d":"16.00"},{"v":58,"d":"58.00"},null,{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"},{"v":5,"d":"5.00"},{"$nulls":6},{"v":17,"d":"17.00"},{"v":3,"d":"3.00"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":100,"d":"100.00"},{"v":28,"d":"28.00"},{"v":1,"d":"1.00"},null,null,{"v":4.5,"d":"4.50"},{"v":11,"d":"11.00"},null,null,{"v":9,"d":"9.00"},{"v":26.5,"d":"26.50"},null,{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"},{"v":3,"d":"3.00"},{"$nulls":6},{"v":3,"d":"3.00"}]
["220","01","01","    405001","    行政运行",{"v":100,"d":"100.00"},{"v":28,"d":"28.00"},{"v":1,"d":"1.00"},null,null,{"v":4.5,"d":"4.50"},{"v":11,"d":"11.00"},null,null,{"v":9,"d":"9.00"},{"v":26.5,"d":"26.50"},null,{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"},{"v":3,"d":"3.00"},{"$nulls":6},{"v":3,"d":"3.00"}]
[{"$nulls":3},"  405002","  沅江市自然资源测绘院",{"v":12,"d":"12.00"},{"v":4,"d":"4.00"},{"v":2,"d":"2.00"},{"$nulls":6},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"$nulls":11},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"}]
["220","01","01","    405002","    行政运行",{"v":12,"d":"12.00"},{"v":4,"d":"4.00"},{"v":2,"d":"2.00"},{"$nulls":6},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"$nulls":11},{"v":2,"d":"2.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"  405003","  沅江市自然资源交易服务所",{"v":10,"d":"10.00"},{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"$nulls":6},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"$nulls":11},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["220","01","01","    405003","    行政运行",{"v":10,"d":"10.00"},{"v":4,"d":"4.00"},{"v":1,"d":"1.00"},{"$nulls":6},{"v":1,"d":"1.00"},{"v":2,"d":"2.00"},{"$nulls":11},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"  405004","  沅江市征地拆迁事务所",{"v":14,"d":"14.00"},{"v":4,"d":"4.00"},{"v":2,"d":"2.00"},null,null,{"v":0.5,"d":"0.50"},{"v":1.5,"d":"1.50"},null,null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$nulls":11},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["220","01","01","    405004","    行政运行",{"v":14,"d":"14.00"},{"v":4,"d":"4.00"},{"v":2,"d":"2.00"},null,null,{"v":0.5,"d":"0.50"},{"v":1.5,"d":"1.50"},null,null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"$nulls":11},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"  405005","  沅江市自然资源修复中心",{"v":23,"d":"23.00"},{"v":8,"d":"8.00"},{"v":2,"d":"2.00"},null,null,{"v":1.5,"d":"1.50"},{"v":2,"d":"2.00"},null,null,{"v":3,"d":"3.00"},{"v":4.5,"d":"4.50"},{"$nulls":11},{"v":2,"d":"2.00"}]
["220","01","01","    405005","    行政运行",{"v":23,"d":"23.00"},{"v":8,"d":"8.00"},{"v":2,"d":"2.00"},null,null,{"v":1.5,"d":"1.50"},{"v":2,"d":"2.00"},null,null,{"v":3,"d":"3.00"},{"v":4.5,"d":"4.50"},{"$nulls":11},{"v":2,"d":"2.00"}]
[{"$nulls":3},"  405007","  沅江市不动产登记中心",{"v":66,"d":"66.00"},{"v":23,"d":"23.00"},{"v":5,"d":"5.00"},{"$nulls":7},{"v":20,"d":"20.00"},null,{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"},{"v":2,"d":"2.00"},{"$nulls":6},{"v":6,"d":"6.00"}]
["220","01","01","    405007","    行政运行",{"v":66,"d":"66.00"},{"v":23,"d":"23.00"},{"v":5,"d":"5.00"},{"$nulls":7},{"v":20,"d":"20.00"},null,{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"},{"v":2,"d":"2.00"},{"$nulls":6},{"v":6,"d":"6.00"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":8,"d":"8.00"},{"v":2,"d":"2.00"},{"v":0.5,"d":"0.50"},null,null,{"v":1,"d":"1.00"},{"v":1.5,"d":"1.50"},{"$nulls":3},{"v":1,"d":"1.00"},{"$nulls":11},{"v":2,"d":"2.00"}]
["220","01","01","    405008","    行政运行",{"v":8,"d":"8.00"},{"v":2,"d":"2.00"},{"v":0.5,"d":"0.50"},null,null,{"v":1,"d":"1.00"},{"v":1.5,"d":"1.50"},{"$nulls":3},{"v":1,"d":"1.00"},{"$nulls":11},{"v":2,"d":"2.00"}]

{"sheet":"14三公","index":15,"n_rows":14,"n_cols":8,"rows_kept":14,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7]]}
[{"$nulls":6},"部门公开表14"]
["一般公共预算“三公”经费支出表"]
["部门：405_沅江市自然资源局",{"$nulls":6},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费  "]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计",{"v":0,"d":"0.00"}]
["405","沅江市自然资源局"]
["  405001","  沅江市自然资源局"]
["  405002","  沅江市自然资源测绘院"]
["  405003","  沅江市自然资源交易服务所"]
["  405004","  沅江市征地拆迁事务所"]
["  405005","  沅江市自然资源修复中心"]
["  405007","  沅江市不动产登记中心"]
["  405008","  沅江市土地储备发展中心"]

{"sheet":"15政府性基金","index":16,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":6},"部门公开表15"]
["政府性基金预算支出表"]
["部门：405_沅江市自然资源局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":588,"d":"588.00"},{"$nulls":4},{"v":588,"d":"588.00"}]
["405","沅江市自然资源局",{"v":588,"d":"588.00"},{"$nulls":4},{"v":588,"d":"588.00"}]
["  405001","  沅江市自然资源局",{"v":568,"d":"568.00"},{"$nulls":4},{"v":568,"d":"568.00"}]
["   212","   城乡社区支出",{"v":568,"d":"568.00"},{"$nulls":4},{"v":568,"d":"568.00"}]
["    21208","    国有土地使用权出让收入安排的支出",{"v":568,"d":"568.00"},{"$nulls":4},{"v":568,"d":"568.00"}]
["     2120806","     土地出让业务支出",{"v":568,"d":"568.00"},{"$nulls":4},{"v":568,"d":"568.00"}]
["  405008","  沅江市土地储备发展中心",{"v":20,"d":"20.00"},{"$nulls":4},{"v":20,"d":"20.00"}]
["   212","   城乡社区支出",{"v":20,"d":"20.00"},{"$nulls":4},{"v":20,"d":"20.00"}]
["    21208","    国有土地使用权出让收入安排的支出",{"v":20,"d":"20.00"},{"$nulls":4},{"v":20,"d":"20.00"}]
["     2120806","     土地出让业务支出",{"v":20,"d":"20.00"},{"$nulls":4},{"v":20,"d":"20.00"}]

{"sheet":"16政府性基金(政府预算)","index":17,"n_rows":11,"n_cols":20,"rows_kept":11,"merged":[[0,18,0,19],[1,0,1,16],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"部门公开表16"]
["政府性基金预算支出分类汇总表（按政府预算经济分类）"]
["部门：405_沅江市自然资源局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":588,"d":"588.00"},null,{"v":588,"d":"588.00"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":588,"d":"588.00"},null,{"v":588,"d":"588.00"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":568,"d":"568.00"},null,{"v":568,"d":"568.00"}]
["212","08","06","    405001","    土地出让业务支出",{"v":568,"d":"568.00"},null,{"v":568,"d":"568.00"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["212","08","06","    405008","    土地出让业务支出",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]

{"sheet":"17政府性基金（部门预算）","index":18,"n_rows":11,"n_cols":20,"rows_kept":11,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,19]]}
[{"$nulls":18},"部门公开表17"]
["政府性基金预算支出分类汇总表（按部门预算经济分类）"]
["部门：405_沅江市自然资源局",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":588,"d":"588.00"},{"$nulls":4},{"v":588,"d":"588.00"},{"v":588,"d":"588.00"}]
[{"$nulls":3},"405","沅江市自然资源局",{"v":588,"d":"588.00"},{"$nulls":4},{"v":588,"d":"588.00"},{"v":588,"d":"588.00"}]
[{"$nulls":3},"  405001","  沅江市自然资源局",{"v":568,"d":"568.00"},{"$nulls":4},{"v":568,"d":"568.00"},{"v":568,"d":"568.00"}]
["212","08","06","    405001","    土地出让业务支出",{"v":568,"d":"568.00"},{"$nulls":4},{"v":568,"d":"568.00"},{"v":568,"d":"568.00"}]
[{"$nulls":3},"  405008","  沅江市土地储备发展中心",{"v":20,"d":"20.00"},{"$nulls":4},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["212","08","06","    405008","    土地出让业务支出",{"v":20,"d":"20.00"},{"$nulls":4},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]

{"sheet":"18国有资本经营预算","index":19,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":7},"部门公开表18"]
["国有资本经营预算支出表"]
["部门：405_沅江市自然资源局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年国有资本经营预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"19财政专户管理资金","index":20,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":7},"部门公开表19"]
["财政专户管理资金预算支出表"]
["部门：405_沅江市自然资源局",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年财政专户管理资金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"20专项清单","index":21,"n_rows":25,"n_cols":14,"rows_kept":25,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,11],[3,12,3,13],[4,2,5,2],[4,3,4,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13]]}
[{"$nulls":12},"部门公开表20"]
["专项资金预算汇总表"]
["部门：405_沅江市自然资源局",{"$nulls":11},"金额单位：万元"]
["单位代码","单位名称（专项名称）","预算额度",{"$nulls":9},"预算编制方式"]
[null,null,"总计  ","一般公共预算",{"$nulls":5},"政府性基金","国有资本经营预算","社会保险基金预算资金","编入部门预算金额","财政代编金额"]
[{"$nulls":3},"一般公共预算小计","经费拨款","纳入一般公共预算管理的非税收入","一般债券","外国政府和国际组织贷款","外国政府和国际组织赠款"]
[null,"合计",{"v":1782.78,"d":"1,782.78"},{"v":1194.78,"d":"1,194.78"},{"$nulls":5},{"v":588,"d":"588.00"},null,null,{"v":1782.78,"d":"1,782.78"}]
["405","沅江市自然资源局",{"v":1782.78,"d":"1,782.78"},{"v":1194.78,"d":"1,194.78"},{"$nulls":5},{"v":588,"d":"588.00"},null,null,{"v":1782.78,"d":"1,782.78"}]
["   405001","   B赤山岛资源及耕地保护专项",{"v":60,"d":"60.00"},{"$nulls":6},{"v":60,"d":"60.00"},null,null,{"v":60,"d":"60.00"}]
["   405001","   B地质灾害综合防治体系建设",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"$nulls":8},{"v":30,"d":"30.00"}]
["   405001","   B耕地开垦费（耕地占补平衡项目支出及耕地保护相关支出）",{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"$nulls":8},{"v":700,"d":"700.00"}]
["   405001","   B规划例会工作经费",{"v":50,"d":"50.00"},{"$nulls":6},{"v":50,"d":"50.00"},null,null,{"v":50,"d":"50.00"}]
["   405001","   B省地报批工作经费",{"v":55,"d":"55.00"},{"$nulls":6},{"v":55,"d":"55.00"},null,null,{"v":55,"d":"55.00"}]
["   405001","   B土地变更及供地计划专项",{"v":40,"d":"40.00"},{"$nulls":6},{"v":40,"d":"40.00"},null,null,{"v":40,"d":"40.00"}]
["   405001","   B网络维护及管理",{"v":93,"d":"93.00"},{"$nulls":6},{"v":93,"d":"93.00"},null,null,{"v":93,"d":"93.00"}]
["   405001","   B乡镇国土所执法巡查及法律法规宣传",{"v":170,"d":"170.00"},{"$nulls":6},{"v":170,"d":"170.00"},null,null,{"v":170,"d":"170.00"}]
["   405001","   B执法巡查及卫片执法",{"v":100,"d":"100.00"},{"$nulls":6},{"v":100,"d":"100.00"},null,null,{"v":100,"d":"100.00"}]
["   405001","   B自然资源规划及管理工作经费",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"$nulls":8},{"v":100,"d":"100.00"}]
["   405002","   B劳务外包",23.58,23.58,{"$nulls":8},23.58]
["   405002","   B仪器设备、软件维护",{"v":131.2,"d":"131.20"},{"v":131.2,"d":"131.20"},{"$nulls":8},{"v":131.2,"d":"131.20"}]
["   405004","   B征地拆迁工作经费",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"$nulls":8},{"v":30,"d":"30.00"}]
["   405007","   B不动产权籍调查工作经费",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":8},{"v":80,"d":"80.00"}]
["   405007","   B不动产数据维护",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"$nulls":8},{"v":50,"d":"50.00"}]
["   405007","   B档案清理专项经费2022",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"$nulls":8},{"v":50,"d":"50.00"}]
["   405008","   B年度国有建设用地储备和供应计划编制",{"v":20,"d":"20.00"},{"$nulls":6},{"v":20,"d":"20.00"},null,null,{"v":20,"d":"20.00"}]

{"sheet":"21项目支出绩效目标表","index":22,"n_rows":5,"n_cols":13,"rows_kept":5,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12]]}
[{"$nulls":12},"部门公开表21"]
[null,null,"项目支出绩效目标表"]
["部门：405_沅江市自然资源局",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]

{"sheet":"22整体支出绩效目标表","index":23,"n_rows":34,"n_cols":18,"rows_kept":34,"merged":[[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,5,0],[3,1,5,1],[3,2,3,8],[3,9,5,9],[3,10,4,17],[4,2,5,2],[4,3,4,6],[4,7,4,8],[6,0,9,0],[6,1,9,1],[6,2,9,2],[6,3,9,3],[6,4,9,4],[6,5,9,5],[6,6,9,6],[6,7,9,7],[6,8,9,8],[6,9,9,9],[6,10,7,10],[8,10,9,10],[10,0,13,0],[10,1,13,1],[10,2,13,2],[10,3,13,3],[10,4,13,4],[10,5,13,5],[10,6,13,6],[10,7,13,7],[10,8,13,8],[10,9,13,9],[10,10,11,10],[12,10,13,10],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,17,3],[14,4,17,4],[14,5,17,5],[14,6,17,6],[14,7,17,7],[14,8,17,8],[14,9,17,9],[14,10,15,10],[16,10,17,10],[18,0,21,0],[18,1,21,1],[18,2,21,2],[18,3,21,3],[18,4,21,4],[18,5,21,5],[18,6,21,6],[18,7,21,7],[18,8,21,8],[18,9,21,9],[18,10,19,10],[20,10,21,10],[22,0,25,0],[22,1,25,1],[22,2,25,2],[22,3,25,3],[22,4,25,4],[22,5,25,5],[22,6,25,6],[22,7,25,7],[22,8,25,8],[22,9,25,9],[22,10,23,10],[24,10,25,10],[26,0,29,0],[26,1,29,1],[26,2,29,2],[26,3,29,3],[26,4,29,4],[26,5,29,5],[26,6,29,6],[26,7,29,7],[26,8,29,8],[26,9,29,9],[26,10,27,10],[28,10,29,10],[30,0,33,0],[30,1,33,1],[30,2,33,2],[30,3,33,3],[30,4,33,4],[30,5,33,5],[30,6,33,6],[30,7,33,7],[30,8,33,8],[30,9,33,9],[30,10,31,10],[32,10,33,10]]}
[{"$nulls":17},"部门公开表22"]
["整体支出绩效目标表"]
["部门：405_沅江市自然资源局",{"$nulls":15},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","度量单位","指标值说明","备注"]
["405001","沅江市自然资源局",{"v":2362.499433,"d":"2,362.50"},{"v":1794.499433,"d":"1,794.50"},{"v":568,"d":"568.00"},null,null,{"v":964.499433,"d":"964.50"},{"v":1398,"d":"1,398.00"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["405002","沅江市自然资源测绘院",{"v":272.000433,"d":"272.00"},{"v":272.000433,"d":"272.00"},{"$nulls":3},{"v":117.220433,"d":"117.22"},154.78,null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["405003","沅江市自然资源交易服务所",{"v":91.246454,"d":"91.25"},{"v":91.246454,"d":"91.25"},{"$nulls":3},{"v":91.246454,"d":"91.25"},null,null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["405004","沅江市征地拆迁事务所",{"v":167.624036,"d":"167.62"},{"v":167.624036,"d":"167.62"},{"$nulls":3},{"v":137.624036,"d":"137.62"},{"v":30,"d":"30.00"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["405005","沅江市自然资源修复中心",{"v":228.248592,"d":"228.25"},{"v":228.248592,"d":"228.25"},{"$nulls":3},{"v":228.248592,"d":"228.25"},null,null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["405007","沅江市不动产登记中心",{"v":819.978042,"d":"819.98"},{"v":819.978042,"d":"819.98"},{"$nulls":3},{"v":639.978042,"d":"639.98"},{"v":180,"d":"180.00"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]
["405008","沅江市土地储备发展中心",{"v":97.564378,"d":"97.56"},{"v":77.564378,"d":"77.56"},{"v":20,"d":"20.00"},null,null,{"v":77.564378,"d":"77.56"},{"v":20,"d":"20.00"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]