{"text_format":"3","workbook":"xlsx","n_sheets":24,"sheets":["封面","目录","1收支总表","2收入总表","3支出总表","4支出分类(政府预算)","5支出分类（部门预算）","6财政拨款收支总表","7一般公共预算支出表","8工资福利(政府预算)","9工资福利","10个人家庭(政府预算)","11个人家庭","12商品服务(政府预算)","13商品服务","14三公","15政府性基金","16政府性基金(政府预算)","17政府性基金（部门预算）","18国有资本经营预算","19财政专户管理资金","20专项清单","21项目支出绩效目标表","22整体支出绩效目标表"],"read":"whole","date_system":"1900"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,8],[3,4,3,7],[4,4,4,7]]}
["2022年部门预算公开表"]
[]
[]
[{"$nulls":3},"单位编码：","609001"]
[{"$nulls":3},"单位名称：","沅江市南大膳镇人民政府"]

{"sheet":"目录","index":1,"n_rows":25,"n_cols":3,"rows_kept":25,"merged":[[0,1,1,2],[2,1,2,2]]}
[null,"部门预算公开表"]
[]
[null,"一、部门预算报表"]
[null,1,"收支总表"]
[null,2,"收入总表"]
[null,3,"支出总表"]
[null,4,"支出预算分类汇总表（按政府预算经济分类）"]
[null,5,"支出预算分类汇总表（按部门预算经济分类）"]
[null,6,"财政拨款收支总表"]
[null,7,"一般公共预算支出表"]
[null,8,"一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
[null,9,"一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
[null,10,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
[null,11,"一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
[null,12,"一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
[null,13,"一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
[null,14,"一般公共预算“三公”经费支出表"]
[null,15,"政府性基金预算支出表"]
[null,16,"政府性基金预算支出分类汇总表（按政府预算经济分类）"]
[null,17,"政府性基金预算支出分类汇总表（按部门预算经济分类）"]
[null,18,"国有资本经营预算表"]
[null,19,"财政专户管理资金预算支出表"]
[null,20,"专项资金预算汇总表"]
[null,21,"其他项目支出绩效目标表"]
[null,22,"部门整体支出绩效目标表"]

{"sheet":"1收支总表","index":2,"n_rows":40,"n_cols":8,"rows_kept":40,"merged":[[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,3,1],[3,2,3,7]]}
[{"$nulls":7},"部门公开表01"]
["收支总表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":5},"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目（按功能分类）","预算数","项目（按部门预算经济分类）","预算数","项目（按政府预算经济分类）","预算数"]
["一、一般公共预算拨款收入",{"v":2054.98042,"d":"2,054.98"},"（一）一般公共服务支出",{"v":1784.64202,"d":"1,784.64"},"一、基本支出",{"v":1179.68042,"d":"1,179.68"},"一、机关工资福利支出",{"v":967.61642,"d":"967.62"}]
["      经费拨款",null,"（二）外交支出",null,"    工资福利支出",{"v":949.114477,"d":"949.11"},"二、机关商品和服务支出",{"v":978.2,"d":"978.20"}]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出",null,"    商品和服务支出",{"v":171,"d":"171.00"},"三、机关资本性支出（一）"]
["        行政事业性收费收入",null,"（四）公共安全支出",null,"    对个人和家庭的补助",{"v":59.565943,"d":"59.57"},"四、机关资本性支出（二）"]
["        专项收入",null,"（五）教育支出",{"v":30,"d":"30.00"},"二、项目支出",{"v":875.3,"d":"875.30"},"五、对事业单位经常性补助"]
["        国有资本经营收入",null,"（六）科学技术支出",null,"    按项目管理的工资福利支出",null,"六、对事业单位资本性补助"]
["        国有资源（资产）有偿使用收入",null,"（七）文化旅游体育与传媒支出",null,"    按项目管理的商品和服务支出",{"v":807.2,"d":"807.20"},"七、对企业补助",{"v":56,"d":"56.00"}]
["        罚没收入",null,"（八）社会保障和就业支出",{"v":12.1,"d":"12.10"},"    按项目管理的对个人和家庭的补助",{"v":12.1,"d":"12.10"},"八、对企业资本性支出"]
["        捐赠收入",null,"（九）社会保险基金支出",null,"    债务利息及费用支出",null,"九、对个人和家庭的补助",{"v":53.164,"d":"53.16"}]
["        政府住房基金收入",null,"（十）卫生健康支出",{"v":29.3,"d":"29.30"},"    资本性支出（基本建设）",null,"十、对社会保障基金补助"]
["        其他纳入一般公共预算管理的非税收入",null,"（十一）节能环保支出",null,"    资本性支出",null,"十一、债务利息及费用支出"]
["      一般债券",null,"（十二）城乡社区支出",{"v":80,"d":"80.00"},"    对企业补助（基本建设）",null,"十二、债务还本支出"]
["    外国政府和国际组织贷款",null,"（十三）农林水支出",{"v":34.6,"d":"34.60"},"    对企业补助",{"v":56,"d":"56.00"},"十三、转移性支出"]
["    外国政府和国际组织捐赠",null,"（十四）交通运输支出",{"v":9.3,"d":"9.30"},"    对社会保障基金补助",null,"十四、其他支出"]
["二、政府性基金预算拨款收入",null,"（十五）资源勘探工业信息等支出",null,"    其他支出"]
["三、国有资本经营预算拨款收入",null,"（十六）商业服务业等支出",null,"三、事业单位经营服务支出"]
["四、社会保障基金预算资金",null,"（十七）金融支出"]
["五、财政专户管理资金收入",null,"（十八）援助其他地区支出"]
["六、上级财政补助收入",null,"（十九）自然资源海洋气象等支出"]
["      一般公共预算补助",null,"（二十）住房保障支出",{"v":75.0384,"d":"75.04"}]
["      政府性基金补助",null,"（二十一）粮油物资储备支出"]
["      国有资本经营预算补助",null,"（二十二）国有资本经营预算支出"]
["七、事业收入",null,"（二十三）灾害防治及应急管理支出"]
["八、事业单位经营收入",null,"（二十四）预备费"]
["九、上级单位补助收入",null,"（二十五）其他支出"]
["十、附属单位上缴收入",null,"（二十六）转移性支出"]
["十一、其他收入",null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
["本 年 收 入 合 计",{"v":2054.98042,"d":"2,054.98"},"本　年　支　出　合　计",{"v":2054.98042,"d":"2,054.98"},"本　年　支　出　合　计",{"v":2054.98042,"d":"2,054.98"},"本　年　支　出　合　计",{"v":2054.98042,"d":"2,054.98"}]
["上年结转结余",null,"年终结转结余",null,"年终结转结余",null,"年终结转结余"]
[]
["收  入  总  计",{"v":2054.98042,"d":"2,054.98"},"支  出  总  计",{"v":2054.98042,"d":"2,054.98"},"支  出  总  计",{"v":2054.98042,"d":"2,054.98"},"支  出  总  计",{"v":2054.98042,"d":"2,054.98"}]

{"sheet":"2收入总表","index":3,"n_rows":9,"n_cols":25,"rows_kept":9,"merged":[[0,23,0,24],[1,0,1,24],[2,0,2,22],[2,23,2,24],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,17],[3,18,3,24],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24]]}
[{"$nulls":23},"部门公开表02"]
["收入总表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":22},"金额单位：万元"]
["部门（单位）代码","部门（单位）名称","合计","本年收入",{"$nulls":14},"上年结转结余"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","上级财政补助收入",{"$nulls":3},"事业收入","事业单位经营收入","上级单位补助收入","附属单位上缴收入","其他收入","小计","一般公共预算","政府性基金预算","国有资本经营预算","社会保险基金预算资金","财政专户管理资金","单位资金"]
[{"$nulls":9},"一般公共预算补助","政府性基金补助","国有资本经营预算补助","社会保险基金预算资金"]
[null,"合计",{"v":2054.98042,"d":"2,054.98"},{"v":2054.98042,"d":"2,054.98"},{"v":2054.98042,"d":"2,054.98"}]
["609","沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":2054.98042,"d":"2,054.98"},{"v":2054.98042,"d":"2,054.98"}]
["  609001","  沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":2054.98042,"d":"2,054.98"},{"v":2054.98042,"d":"2,054.98"}]

{"sheet":"3支出总表","index":4,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[1,0,1,10],[2,0,2,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"部门公开表03"]
["支出总表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出","项目支出","事业单位经营支出","上缴上级支出","对附属单位补助支出"]
["类","款","项"]
[{"$nulls":3},"合计",null,{"v":2054.98042,"d":"2,054.98"},{"v":1179.68042,"d":"1,179.68"},{"v":875.3,"d":"875.30"}]
[{"$nulls":3},"609","沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":1179.68042,"d":"1,179.68"},{"v":875.3,"d":"875.30"}]
[{"$nulls":3},"  609001","  沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":1179.68042,"d":"1,179.68"},{"v":875.3,"d":"875.30"}]
["201","03","01","    2010301","    行政运行",{"v":1684.64202,"d":"1,684.64"},{"v":1104.64202,"d":"1,104.64"},{"v":580,"d":"580.00"}]
["201","03","08","    2010308","    信访事务",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["201","03","99","    2010399","    其他政府办公厅（室）及相关机构事务支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["205","99","99","    2059999","    其他教育支出",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["208","08","01","    2080801","    死亡抚恤",{"v":12.1,"d":"12.10"},null,{"v":12.1,"d":"12.10"}]
["210","07","16","    2100716","    计划生育机构",{"v":29.3,"d":"29.30"},null,{"v":29.3,"d":"29.30"}]
["212","05","01","    2120501","    城乡社区环境卫生",{"v":80,"d":"80.00"},null,{"v":80,"d":"80.00"}]
["213","07","05","    2130705","    对村民委员会和村党支部的补助",{"v":34.6,"d":"34.60"},null,{"v":34.6,"d":"34.60"}]
["214","01","06","    2140106","    公路养护",{"v":9.3,"d":"9.30"},null,{"v":9.3,"d":"9.30"}]
["221","02","01","    2210201","    住房公积金",{"v":75.0384,"d":"75.04"},{"v":75.0384,"d":"75.04"}]

{"sheet":"4支出分类(政府预算)","index":5,"n_rows":18,"n_cols":20,"rows_kept":18,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"部门公开表04"]
["支出预算分类汇总表（按政府预算经济分类）"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":2054.98042,"d":"2,054.98"},{"v":967.61642,"d":"967.62"},{"v":978.2,"d":"978.20"},{"$nulls":4},{"v":56,"d":"56.00"},null,{"v":53.164,"d":"53.16"}]
[{"$nulls":3},"609","沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":967.61642,"d":"967.62"},{"v":978.2,"d":"978.20"},{"$nulls":4},{"v":56,"d":"56.00"},null,{"v":53.164,"d":"53.16"}]
[{"$nulls":3},"  609001","  沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":967.61642,"d":"967.62"},{"v":978.2,"d":"978.20"},{"$nulls":4},{"v":56,"d":"56.00"},null,{"v":53.164,"d":"53.16"}]
["201","03","01","    609001","    行政运行",{"v":1684.64202,"d":"1,684.64"},{"v":892.57802,"d":"892.58"},{"v":695,"d":"695.00"},{"$nulls":4},{"v":56,"d":"56.00"},null,{"v":41.064,"d":"41.06"}]
["221","02","01","    609001","    住房公积金",{"v":75.0384,"d":"75.04"},{"v":75.0384,"d":"75.04"}]
["201","03","99","    609001","    其他政府办公厅（室）及相关机构事务支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["212","05","01","    609001","    城乡社区环境卫生",{"v":80,"d":"80.00"},null,{"v":80,"d":"80.00"}]
["205","99","99","    609001","    其他教育支出",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["213","07","05","    609001","    对村民委员会和村党支部的补助",{"v":34.6,"d":"34.60"},null,{"v":34.6,"d":"34.60"}]
["208","08","01","    609001","    死亡抚恤",{"v":12.1,"d":"12.10"},{"$nulls":8},{"v":12.1,"d":"12.10"}]
["214","01","06","    609001","    公路养护",{"v":9.3,"d":"9.30"},null,{"v":9.3,"d":"9.30"}]
["210","07","16","    609001","    计划生育机构",{"v":29.3,"d":"29.30"},null,{"v":29.3,"d":"29.30"}]
["201","03","08","    609001","    信访事务",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]

{"sheet":"5支出分类（部门预算）","index":6,"n_rows":18,"n_cols":21,"rows_kept":18,"merged":[[0,19,0,20],[1,0,1,20],[2,0,2,18],[2,19,2,20],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,20]]}
[{"$nulls":19},"部门公开表05"]
["支出预算分类汇总表（按部门预算经济分类）"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":18},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的工资福利支出","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":2054.98042,"d":"2,054.98"},{"v":1179.68042,"d":"1,179.68"},{"v":949.114477,"d":"949.11"},{"v":171,"d":"171.00"},{"v":59.565943,"d":"59.57"},{"v":875.3,"d":"875.30"},null,{"v":807.2,"d":"807.20"},{"v":12.1,"d":"12.10"},{"$nulls":4},{"v":56,"d":"56.00"}]
[{"$nulls":3},"609","沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":1179.68042,"d":"1,179.68"},{"v":949.114477,"d":"949.11"},{"v":171,"d":"171.00"},{"v":59.565943,"d":"59.57"},{"v":875.3,"d":"875.30"},{"v":0,"d":"0.00"},{"v":807.2,"d":"807.20"},{"v":12.1,"d":"12.10"},{"$nulls":4},{"v":56,"d":"56.00"}]
[{"$nulls":3},"  609001","  沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":1179.68042,"d":"1,179.68"},{"v":949.114477,"d":"949.11"},{"v":171,"d":"171.00"},{"v":59.565943,"d":"59.57"},{"v":875.3,"d":"875.30"},{"v":0,"d":"0.00"},{"v":807.2,"d":"807.20"},{"v":12.1,"d":"12.10"},{"$nulls":4},{"v":56,"d":"56.00"}]
["201","03","01","    609001","    行政运行",{"v":1684.64202,"d":"1,684.64"},{"v":1104.64202,"d":"1,104.64"},{"v":874.076077,"d":"874.08"},{"v":171,"d":"171.00"},{"v":59.565943,"d":"59.57"},{"v":580,"d":"580.00"},null,{"v":524,"d":"524.00"},{"$nulls":5},{"v":56,"d":"56.00"}]
["221","02","01","    609001","    住房公积金",{"v":75.0384,"d":"75.04"},{"v":75.0384,"d":"75.04"},{"v":75.0384,"d":"75.04"}]
["201","03","99","    609001","    其他政府办公厅（室）及相关机构事务支出",{"v":50,"d":"50.00"},{"$nulls":4},{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["212","05","01","    609001","    城乡社区环境卫生",{"v":80,"d":"80.00"},{"$nulls":4},{"v":80,"d":"80.00"},null,{"v":80,"d":"80.00"}]
["205","99","99","    609001","    其他教育支出",{"v":30,"d":"30.00"},{"$nulls":4},{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["213","07","05","    609001","    对村民委员会和村党支部的补助",{"v":34.6,"d":"34.60"},{"$nulls":4},{"v":34.6,"d":"34.60"},null,{"v":34.6,"d":"34.60"}]
["208","08","01","    609001","    死亡抚恤",{"v":12.1,"d":"12.10"},{"$nulls":4},{"v":12.1,"d":"12.10"},null,null,{"v":12.1,"d":"12.10"}]
["214","01","06","    609001","    公路养护",{"v":9.3,"d":"9.30"},{"$nulls":4},{"v":9.3,"d":"9.30"},null,{"v":9.3,"d":"9.30"}]
["210","07","16","    609001","    计划生育机构",{"v":29.3,"d":"29.30"},{"$nulls":4},{"v":29.3,"d":"29.30"},null,{"v":29.3,"d":"29.30"}]
["201","03","08","    609001","    信访事务",{"v":50,"d":"50.00"},{"$nulls":4},{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]

{"sheet":"6财政拨款收支总表","index":7,"n_rows":40,"n_cols":4,"rows_kept":40,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]]}
[{"$nulls":3},"部门公开表06"]
["财政拨款收支总表"]
["部门：609_沅江市南大膳镇人民政府",null,null,"金额单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一、本年收入",{"v":2054.98042,"d":"2,054.98"},"一、本年支出",{"v":2054.98042,"d":"2,054.98"}]
["（一）一般公共预算拨款",{"v":2054.98042,"d":"2,054.98"},"（一）一般公共服务支出",{"v":1784.64202,"d":"1,784.64"}]
["     经费拨款",null,"（二）外交支出"]
["     纳入一般公共预算管理的非税收入拨款",null,"（三）国防支出"]
["（二）政府性基金预算拨款",null,"（四）公共安全支出"]
["（三）国有资本经营预算拨款",null,"（五）教育支出",{"v":30,"d":"30.00"}]
["（四）社会保险基金预算资金",null,"（六）科学技术支出"]
["二、上年结转",null,"（七）文化旅游体育与传媒支出"]
["（一）一般公共预算拨款",null,"（八）社会保障和就业支出",{"v":12.1,"d":"12.10"}]
["（二）政府性基金预算拨款",null,"（九）社会保险基金支出"]
["（三）国有资本经营预算拨款",null,"（十）卫生健康支出",{"v":29.3,"d":"29.30"}]
["（四）社会保险基金预算资金",null,"（十一）节能环保支出"]
[null,null,"（十二）城乡社区支出",{"v":80,"d":"80.00"}]
[null,null,"（十三）农林水支出",{"v":34.6,"d":"34.60"}]
[null,null,"（十四）交通运输支出",{"v":9.3,"d":"9.30"}]
[null,null,"（十五）资源勘探工业信息等支出"]
[null,null,"（十六）商业服务业等支出"]
[null,null,"（十七）金融支出"]
[null,null,"（十八）援助其他地区支出"]
[null,null,"（十九）自然资源海洋气象等支出"]
[null,null,"（二十）住房保障支出",{"v":75.0384,"d":"75.04"}]
[null,null,"（二十一）粮油物资储备支出"]
[null,null,"（二十二）国有资本经营预算支出"]
[null,null,"（二十三）灾害防治及应急管理支出"]
[null,null,"（二十四）预备费"]
[null,null,"（二十五）其他支出"]
[null,null,"（二十六）转移性支出"]
[null,null,"（二十七）债务还本支出"]
[null,null,"（二十八）债务付息支出"]
[null,null,"（二十九）债务发行费用支出"]
[null,null,"（三十）抗疫特别国债安排的支出"]
[]
[null,null,"二、年终结转结余"]
[]
["收    入    总    计",{"v":2054.98042,"d":"2,054.98"},"支    出    总    计",{"v":2054.98042,"d":"2,054.98"}]

{"sheet":"7一般公共预算支出表","index":8,"n_rows":19,"n_cols":12,"rows_kept":19,"merged":[[1,0,1,11],[2,0,2,9],[2,10,2,11],[3,0,4,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,10],[3,11,5,11],[4,6,5,6],[4,7,4,9],[4,10,5,10]]}
[{"$nulls":11},"部门公开表07"]
["一般公共预算支出表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":9},"金额单位：万元"]
["功能科目",null,null,"科目编码","科目名称","合计","基本支出",{"$nulls":4},"项目支出"]
[{"$nulls":6},"小计","人员经费",null,null,"公用经费"]
["类","款","项",{"$nulls":4},"工资福利支出","商品和服务支出","对个人和家庭的补助"]
[{"$nulls":4},"合计",{"v":2054.98042,"d":"2,054.98"},{"v":1179.68042,"d":"1,179.68"},{"v":949.114477,"d":"949.11"},null,{"v":59.565943,"d":"59.57"},{"v":171,"d":"171.00"},{"v":875.3,"d":"875.30"}]
[{"$nulls":3},"609","沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":1179.68042,"d":"1,179.68"},{"v":949.114477,"d":"949.11"},null,{"v":59.565943,"d":"59.57"},{"v":171,"d":"171.00"},{"v":875.3,"d":"875.30"}]
[{"$nulls":3},"  609001","  沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":1179.68042,"d":"1,179.68"},{"v":949.114477,"d":"949.11"},null,{"v":59.565943,"d":"59.57"},{"v":171,"d":"171.00"},{"v":875.3,"d":"875.30"}]
["201","03","01","     2010301","    行政运行",{"v":1684.64202,"d":"1,684.64"},{"v":1104.64202,"d":"1,104.64"},{"v":874.076077,"d":"874.08"},null,{"v":59.565943,"d":"59.57"},{"v":171,"d":"171.00"},{"v":580,"d":"580.00"}]
["201","03","08","     2010308","    信访事务",{"v":50,"d":"50.00"},{"$nulls":5},{"v":50,"d":"50.00"}]
["201","03","99","     2010399","    其他政府办公厅（室）及相关机构事务支出",{"v":50,"d":"50.00"},{"$nulls":5},{"v":50,"d":"50.00"}]
["205","99","99","     2059999","    其他教育支出",{"v":30,"d":"30.00"},{"$nulls":5},{"v":30,"d":"30.00"}]
["208","08","01","     2080801","    死亡抚恤",{"v":12.1,"d":"12.10"},{"$nulls":5},{"v":12.1,"d":"12.10"}]
["210","07","16","     2100716","    计划生育机构",{"v":29.3,"d":"29.30"},{"$nulls":5},{"v":29.3,"d":"29.30"}]
["212","05","01","     2120501","    城乡社区环境卫生",{"v":80,"d":"80.00"},{"$nulls":5},{"v":80,"d":"80.00"}]
["213","07","05","     2130705","    对村民委员会和村党支部的补助",{"v":34.6,"d":"34.60"},{"$nulls":5},{"v":34.6,"d":"34.60"}]
["214","01","06","     2140106","    公路养护",{"v":9.3,"d":"9.30"},{"$nulls":5},{"v":9.3,"d":"9.30"}]
["221","02","01","     2210201","    住房公积金",{"v":75.0384,"d":"75.04"},{"v":75.0384,"d":"75.04"},{"v":75.0384,"d":"75.04"}]

{"sheet":"8工资福利(政府预算)","index":9,"n_rows":10,"n_cols":14,"rows_kept":10,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,13]]}
[{"$nulls":12},"部门公开表08"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按政府预算经济分类)"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":11},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出",{"$nulls":4},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","工资奖金津补贴","社会保障缴费","住房公积金","其他工资福利支出","合计","工资福利支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":967.61642,"d":"967.62"},{"v":967.61642,"d":"967.62"},682.97,{"v":208.64802,"d":"208.65"},{"v":75.0384,"d":"75.04"},0.96]
[{"$nulls":3},"609","沅江市南大膳镇人民政府",{"v":967.61642,"d":"967.62"},{"v":967.61642,"d":"967.62"},682.97,{"v":208.64802,"d":"208.65"},{"v":75.0384,"d":"75.04"},0.96]
[{"$nulls":3},"  609001","  沅江市南大膳镇人民政府",{"v":967.61642,"d":"967.62"},{"v":967.61642,"d":"967.62"},682.97,{"v":208.64802,"d":"208.65"},{"v":75.0384,"d":"75.04"},0.96]
["201","03","01","    609001","    行政运行",{"v":892.57802,"d":"892.58"},{"v":892.57802,"d":"892.58"},682.97,{"v":208.64802,"d":"208.65"},null,0.96]
["221","02","01","    609001","    住房公积金",{"v":75.0384,"d":"75.04"},{"v":75.0384,"d":"75.04"},null,null,{"v":75.0384,"d":"75.04"}]

{"sheet":"9工资福利","index":10,"n_rows":10,"n_cols":22,"rows_kept":10,"merged":[[0,20,0,21],[1,0,1,21],[2,0,2,19],[2,20,2,21],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,3,16],[3,17,4,17],[3,18,3,21]]}
[{"$nulls":20},"部门公开表09"]
["一般公共预算基本支出表--人员经费(工资福利支出)(按部门预算经济分类)"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":19},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","工资津补贴",{"$nulls":4},"社会保障缴费\t\t\t\t\t ",{"$nulls":5},"住房公积金","其他工资福利支出\t\t\t "]
["类","款","项",{"$nulls":3},"合计","基本工资","津贴补贴","奖金","绩效工资","合计","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费",null,"合计","伙食补助费","医疗费","其他工资福利支出"]
[{"$nulls":4},"合计",{"v":949.114477,"d":"949.11"},682.97,{"v":380.7684,"d":"380.77"},{"v":161.7156,"d":"161.72"},{"v":15.284,"d":"15.28"},{"v":125.202,"d":"125.20"},{"v":190.146077,"d":"190.15"},{"v":127.008,"d":"127.01"},null,{"v":47.628,"d":"47.63"},null,{"v":15.510077,"d":"15.51"},{"v":75.0384,"d":"75.04"},0.96,null,null,0.96]
[{"$nulls":3},"609","沅江市南大膳镇人民政府",{"v":949.114477,"d":"949.11"},682.97,{"v":380.7684,"d":"380.77"},{"v":161.7156,"d":"161.72"},{"v":15.284,"d":"15.28"},{"v":125.202,"d":"125.20"},{"v":190.146077,"d":"190.15"},{"v":127.008,"d":"127.01"},null,{"v":47.628,"d":"47.63"},null,{"v":15.510077,"d":"15.51"},{"v":75.0384,"d":"75.04"},0.96,null,null,0.96]
[{"$nulls":3},"  609001","  沅江市南大膳镇人民政府",{"v":949.114477,"d":"949.11"},682.97,{"v":380.7684,"d":"380.77"},{"v":161.7156,"d":"161.72"},{"v":15.284,"d":"15.28"},{"v":125.202,"d":"125.20"},{"v":190.146077,"d":"190.15"},{"v":127.008,"d":"127.01"},null,{"v":47.628,"d":"47.63"},null,{"v":15.510077,"d":"15.51"},{"v":75.0384,"d":"75.04"},0.96,null,null,0.96]
["201","03","01","    609001","    行政运行",{"v":874.076077,"d":"874.08"},682.97,{"v":380.7684,"d":"380.77"},{"v":161.7156,"d":"161.72"},{"v":15.284,"d":"15.28"},{"v":125.202,"d":"125.20"},{"v":190.146077,"d":"190.15"},{"v":127.008,"d":"127.01"},null,{"v":47.628,"d":"47.63"},null,{"v":15.510077,"d":"15.51"},null,0.96,null,null,0.96]
["221","02","01","    609001","    住房公积金",{"v":75.0384,"d":"75.04"},{"$nulls":11},{"v":75.0384,"d":"75.04"}]

{"sheet":"10个人家庭(政府预算)","index":11,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[1,0,1,10],[2,0,2,8],[2,9,2,10],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[{"$nulls":10},"部门公开表10"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)(按政府预算经济分类)"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":8},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","社会福利和救济","助学金","个人农业生产补贴","离退休费","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":41.064,"d":"41.06"},{"v":23.748,"d":"23.75"},{"$nulls":3},{"v":17.316,"d":"17.32"}]
[{"$nulls":3},"609","沅江市南大膳镇人民政府",{"v":41.064,"d":"41.06"},{"v":23.748,"d":"23.75"},{"$nulls":3},{"v":17.316,"d":"17.32"}]
[{"$nulls":3},"  609001","  沅江市南大膳镇人民政府",{"v":41.064,"d":"41.06"},{"v":23.748,"d":"23.75"},{"$nulls":3},{"v":17.316,"d":"17.32"}]
["201","03","01","    609001","    行政运行",{"v":41.064,"d":"41.06"},{"v":23.748,"d":"23.75"},{"$nulls":3},{"v":17.316,"d":"17.32"}]

{"sheet":"11个人家庭","index":12,"n_rows":9,"n_cols":18,"rows_kept":9,"merged":[[0,16,0,17],[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17]]}
[{"$nulls":16},"部门公开表11"]
["一般公共预算基本支出表--人员经费(对个人和家庭的补助)（按部门预算经济分类）"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":15},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","代缴社会保险费","个人农业生产补贴","其他对个人和家庭的补助"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":59.565943,"d":"59.57"},{"$nulls":4},{"v":23.748,"d":"23.75"},null,{"v":18.501943,"d":"18.50"},{"$nulls":4},{"v":17.316,"d":"17.32"}]
[{"$nulls":3},"609","沅江市南大膳镇人民政府",{"v":59.565943,"d":"59.57"},{"$nulls":4},{"v":23.748,"d":"23.75"},null,{"v":18.501943,"d":"18.50"},{"$nulls":4},{"v":17.316,"d":"17.32"}]
[{"$nulls":3},"  609001","  沅江市南大膳镇人民政府",{"v":59.565943,"d":"59.57"},{"$nulls":4},{"v":23.748,"d":"23.75"},null,{"v":18.501943,"d":"18.50"},{"$nulls":4},{"v":17.316,"d":"17.32"}]
["201","03","01","    609001","    行政运行",{"v":59.565943,"d":"59.57"},{"$nulls":4},{"v":23.748,"d":"23.75"},null,{"v":18.501943,"d":"18.50"},{"$nulls":4},{"v":17.316,"d":"17.32"}]

{"sheet":"12商品服务(政府预算)","index":13,"n_rows":9,"n_cols":20,"rows_kept":9,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,16],[3,17,3,19]]}
[{"$nulls":18},"部门公开表12"]
["一般公共预算基本支出表--公用经费(商品和服务支出)（按政府预算经济分类）"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总计","机关商品和服务支出",{"$nulls":10},"对事业单位经常性补助"]
["类","款","项",{"$nulls":3},"合计","办公经费","会议费","培训费","专用材料购置费","委托业务费","公务接待费","因公出国（境）费用","公务用车运行维护费","维修(护)费","其他商品和服务支出","合计","商品和服务支出","其他对事业单位补助"]
[{"$nulls":4},"合计",{"v":171,"d":"171.00"},{"v":171,"d":"171.00"},{"v":118.2,"d":"118.20"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2.2,"d":"2.20"},null,{"v":1,"d":"1.00"},{"v":3,"d":"3.00"},{"v":44.6,"d":"44.60"}]
[{"$nulls":3},"609","沅江市南大膳镇人民政府",{"v":171,"d":"171.00"},{"v":171,"d":"171.00"},{"v":118.2,"d":"118.20"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2.2,"d":"2.20"},null,{"v":1,"d":"1.00"},{"v":3,"d":"3.00"},{"v":44.6,"d":"44.60"}]
[{"$nulls":3},"  609001","  沅江市南大膳镇人民政府",{"v":171,"d":"171.00"},{"v":171,"d":"171.00"},{"v":118.2,"d":"118.20"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2.2,"d":"2.20"},null,{"v":1,"d":"1.00"},{"v":3,"d":"3.00"},{"v":44.6,"d":"44.60"}]
["201","03","01","    609001","    行政运行",{"v":171,"d":"171.00"},{"v":171,"d":"171.00"},{"v":118.2,"d":"118.20"},{"v":2,"d":"2.00"},{"$nulls":3},{"v":2.2,"d":"2.20"},null,{"v":1,"d":"1.00"},{"v":3,"d":"3.00"},{"v":44.6,"d":"44.60"}]

{"sheet":"13商品服务","index":14,"n_rows":9,"n_cols":33,"rows_kept":9,"merged":[[0,31,0,32],[1,0,1,32],[2,0,2,30],[2,31,2,32],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19],[3,20,4,20],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,24,4,24],[3,25,4,25],[3,26,4,26],[3,27,4,27],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32]]}
[{"$nulls":31},"部门公开表13"]
["一般公共预算基本支出表--公用经费(商品和服务支出)(按部门预算经济分类)"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":30},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总 计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修(护)费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":171,"d":"171.00"},{"v":51,"d":"51.00"},{"v":15,"d":"15.00"},null,null,{"v":3.2,"d":"3.20"},{"v":13,"d":"13.00"},{"$nulls":3},{"v":22,"d":"22.00"},null,{"v":3,"d":"3.00"},null,{"v":2,"d":"2.00"},null,{"v":2.2,"d":"2.20"},{"$nulls":5},{"v":6,"d":"6.00"},null,{"v":1,"d":"1.00"},{"v":8,"d":"8.00"},null,{"v":44.6,"d":"44.60"}]
[{"$nulls":3},"609","沅江市南大膳镇人民政府",{"v":171,"d":"171.00"},{"v":51,"d":"51.00"},{"v":15,"d":"15.00"},null,null,{"v":3.2,"d":"3.20"},{"v":13,"d":"13.00"},{"$nulls":3},{"v":22,"d":"22.00"},null,{"v":3,"d":"3.00"},null,{"v":2,"d":"2.00"},null,{"v":2.2,"d":"2.20"},{"$nulls":5},{"v":6,"d":"6.00"},null,{"v":1,"d":"1.00"},{"v":8,"d":"8.00"},null,{"v":44.6,"d":"44.60"}]
[{"$nulls":3},"  609001","  沅江市南大膳镇人民政府",{"v":171,"d":"171.00"},{"v":51,"d":"51.00"},{"v":15,"d":"15.00"},null,null,{"v":3.2,"d":"3.20"},{"v":13,"d":"13.00"},{"$nulls":3},{"v":22,"d":"22.00"},null,{"v":3,"d":"3.00"},null,{"v":2,"d":"2.00"},null,{"v":2.2,"d":"2.20"},{"$nulls":5},{"v":6,"d":"6.00"},null,{"v":1,"d":"1.00"},{"v":8,"d":"8.00"},null,{"v":44.6,"d":"44.60"}]
["201","03","01","    609001","    行政运行",{"v":171,"d":"171.00"},{"v":51,"d":"51.00"},{"v":15,"d":"15.00"},null,null,{"v":3.2,"d":"3.20"},{"v":13,"d":"13.00"},{"$nulls":3},{"v":22,"d":"22.00"},null,{"v":3,"d":"3.00"},null,{"v":2,"d":"2.00"},null,{"v":2.2,"d":"2.20"},{"$nulls":5},{"v":6,"d":"6.00"},null,{"v":1,"d":"1.00"},{"v":8,"d":"8.00"},null,{"v":44.6,"d":"44.60"}]

{"sheet":"14三公","index":15,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7]]}
[{"$nulls":6},"部门公开表14"]
["一般公共预算“三公”经费支出表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":6},"金额单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费  "]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
[null,"合计",{"v":3.2,"d":"3.20"},null,{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":2.2,"d":"2.20"}]
["609","沅江市南大膳镇人民政府",{"v":3.2,"d":"3.20"},null,{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":2.2,"d":"2.20"}]
["  609001","  沅江市南大膳镇人民政府",{"v":3.2,"d":"3.20"},null,{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":2.2,"d":"2.20"}]

{"sheet":"15政府性基金","index":16,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[0,6,0,7],[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":6},"部门公开表15"]
["政府性基金预算支出表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年政府性基金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"16政府性基金(政府预算)","index":17,"n_rows":6,"n_cols":20,"rows_kept":6,"merged":[[0,18,0,19],[1,0,1,16],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17],[3,18,4,18],[3,19,4,19]]}
[{"$nulls":18},"部门公开表16"]
["政府性基金预算支出分类汇总表（按政府预算经济分类）"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","机关工资福利支出","机关商品和服务支出","机关资本性支出(一)","机关资本性支出(二)","对事业单位经常性补助","对事业单位资本性补助","对企业补助","对企业资本性支出","对个人和家庭的补助","对社会保障基金补助","债务利息及费用支出","债务还本支出","转移性支出","其他支出"]
["类","款","项"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]

{"sheet":"17政府性基金（部门预算）","index":18,"n_rows":6,"n_cols":20,"rows_kept":6,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,9],[3,10,3,19]]}
[{"$nulls":18},"部门公开表17"]
["政府性基金预算支出分类汇总表（按部门预算经济分类）"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":17},"金额单位：万元"]
["功能科目",null,null,"单位代码","单位名称（功能科目）","总  计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"合计","工资福利支出","一般商品和服务支出","对个人和家庭的补助","合计","按项目管理的商品和服务支出","按项目管理的对个人和家庭的补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
[{"$nulls":4},"合计",{"v":0,"d":"0.00"}]

{"sheet":"18国有资本经营预算","index":19,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":7},"部门公开表18"]
["国有资本经营预算支出表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年国有资本经营预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"19财政专户管理资金","index":20,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[1,0,1,7],[2,0,2,6],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,6],[3,7,5,7],[4,3,5,3],[4,4,4,5],[4,6,5,6]]}
[{"$nulls":7},"部门公开表19"]
["财政专户管理资金预算支出表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":6},"金额单位：万元"]
["科目编码","科目名称","合计","本年财政专户管理资金预算支出",{"$nulls":3},"项目支出"]
[{"$nulls":3},"小计","人员经费",null,"公用经费"]
[{"$nulls":4},"工资福利支出","对个人和家庭的补助"]
[null,"合计",{"v":0,"d":"0.00"}]

{"sheet":"20专项清单","index":21,"n_rows":18,"n_cols":14,"rows_kept":18,"merged":[[0,12,0,13],[1,0,1,13],[2,0,2,11],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,11],[3,12,3,13],[4,2,5,2],[4,3,4,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13]]}
[{"$nulls":12},"部门公开表20"]
["专项资金预算汇总表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":11},"金额单位：万元"]
["单位代码","单位名称（专项名称）","预算额度",{"$nulls":9},"预算编制方式"]
[null,null,"总计  ","一般公共预算",{"$nulls":5},"政府性基金","国有资本经营预算","社会保险基金预算资金","编入部门预算金额","财政代编金额"]
[{"$nulls":3},"一般公共预算小计","经费拨款","纳入一般公共预算管理的非税收入","一般债券","外国政府和国际组织贷款","外国政府和国际组织赠款"]
[null,"合计",{"v":875.3,"d":"875.30"},{"v":875.3,"d":"875.30"},{"$nulls":8},{"v":875.3,"d":"875.30"}]
["609","沅江市南大膳镇人民政府",{"v":875.3,"d":"875.30"},{"v":875.3,"d":"875.30"},{"$nulls":8},{"v":875.3,"d":"875.30"}]
["   609001","   B安全生产",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"$nulls":8},{"v":50,"d":"50.00"}]
["   609001","   B创建工作",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":8},{"v":80,"d":"80.00"}]
["   609001","   B文化活动",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"$nulls":8},{"v":30,"d":"30.00"}]
["   609001","   B五小中心建设",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"$nulls":8},{"v":500,"d":"500.00"}]
["   609001","   B乡村振兴",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":8},{"v":80,"d":"80.00"}]
["   609001","   B转移支付-对村民委员会和村党支部的补助",{"v":34.6,"d":"34.60"},{"v":34.6,"d":"34.60"},{"$nulls":8},{"v":34.6,"d":"34.60"}]
["   609001","   B转移支付-抚恤",{"v":12.1,"d":"12.10"},{"v":12.1,"d":"12.10"},{"$nulls":8},{"v":12.1,"d":"12.10"}]
["   609001","   B转移支付-公路养护",{"v":9.3,"d":"9.30"},{"v":9.3,"d":"9.30"},{"$nulls":8},{"v":9.3,"d":"9.30"}]
["   609001","   B转移支付-计划生育",{"v":29.3,"d":"29.30"},{"v":29.3,"d":"29.30"},{"$nulls":8},{"v":29.3,"d":"29.30"}]
["   609001","   B综治维稳",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"$nulls":8},{"v":50,"d":"50.00"}]

{"sheet":"21项目支出绩效目标表","index":22,"n_rows":5,"n_cols":13,"rows_kept":5,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12]]}
[{"$nulls":12},"部门公开表21"]
[null,null,"项目支出绩效目标表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]

{"sheet":"22整体支出绩效目标表","index":23,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[1,0,1,17],[2,0,2,15],[2,16,2,17],[3,0,5,0],[3,1,5,1],[3,2,3,8],[3,9,5,9],[3,10,4,17],[4,2,5,2],[4,3,4,6],[4,7,4,8],[6,0,9,0],[6,1,9,1],[6,2,9,2],[6,3,9,3],[6,4,9,4],[6,5,9,5],[6,6,9,6],[6,7,9,7],[6,8,9,8],[6,9,9,9],[6,10,7,10],[8,10,9,10]]}
[{"$nulls":17},"部门公开表22"]
["整体支出绩效目标表"]
["部门：609_沅江市南大膳镇人民政府",{"$nulls":15},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","度量单位","指标值说明","备注"]
["609001","沅江市南大膳镇人民政府",{"v":2054.98042,"d":"2,054.98"},{"v":2054.98042,"d":"2,054.98"},{"$nulls":3},{"v":1179.68042,"d":"1,179.68"},{"v":875.3,"d":"875.30"},null,"产出指标","重点工作任务完成"]
[{"$nulls":11},"履职目标实现"]
[{"$nulls":10},"效益指标","履职效益"]
[{"$nulls":11},"满意度"]