{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["3栋一房一价表","8栋一房一价表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3栋一房一价表","index":0,"n_rows":108,"n_cols":10,"rows_kept":108,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,3,9],[4,0,4,9],[5,0,5,9]],"flags":["formulas_cached_only"]}
["附件3："]
["商品房住房一房一价明细表"]
["申报日期：2023年08月20日"]
["开发企业：沅江市国盛房地产开发有限公司"]
["楼盘名称：巨龙佳苑商住小区二期（A片）"]
["地址：沅江市巴山西路北侧"]
["序号","房号","栋号","单元\n房号","户型","建筑面积（㎡）","套内建筑面积（㎡）","公摊面积（㎡）","销售\n单价\n（元/㎡）","房屋总价（元）"]
[1,201,3,201,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4658,644854]
[2,202,3,202,"三室两厅两卫",111.45,90.16,21.29,4608,513562]
[3,203,3,203,"三室两厅两卫",111.11,89.89,21.22,4688,520884]
[4,205,3,205,"三室两厅两卫",127.18,102.89,24.29,4708,598763]
[5,301,3,301,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4358,603322]
[6,302,3,302,"三室两厅两卫",111.45,90.16,21.29,4308,480127]
[7,303,3,303,"三室两厅两卫",111.11,89.89,21.22,4388,487551]
[8,305,3,305,"三室两厅两卫",127.18,102.89,24.29,4408,560609]
[9,401,3,401,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4408,610244]
[10,402,3,402,"三室两厅两卫",111.45,90.16,21.29,4358,485699]
[11,403,3,403,"三室两厅两卫",111.11,89.89,21.22,4438,493106]
[12,405,3,405,"三室两厅两卫",127.18,102.89,24.29,4458,566968]
[13,501,3,501,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4458,617166]
[14,502,3,502,"三室两厅两卫",111.45,90.16,21.29,4408,491272]
[15,503,3,503,"三室两厅两卫",111.11,89.89,21.22,4488,498662]
[16,505,3,505,"三室两厅两卫",127.18,102.89,24.29,4508,573327]
[17,601,3,601,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4508,624088]
[18,602,3,602,"三室两厅两卫",111.45,90.16,21.29,4458,496844]
[19,603,3,603,"三室两厅两卫",111.11,89.89,21.22,4538,504217]
[20,605,3,605,"三室两厅两卫",127.18,102.89,24.29,4558,579686]
[21,701,3,701,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4558,631010]
[22,702,3,702,"三室两厅两卫",111.45,90.16,21.29,4508,502417]
[23,703,3,703,"三室两厅两卫",111.11,89.89,21.22,4588,509773]
[24,705,3,705,"三室两厅两卫",127.18,102.89,24.29,4608,586045]
[25,801,3,801,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4608,637932]
[26,802,3,802,"三室两厅两卫",111.45,90.16,21.29,4558,507989]
[27,803,3,803,"三室两厅两卫",111.11,89.89,21.22,4638,515328]
[28,805,3,805,"三室两厅两卫",127.18,102.89,24.29,4658,592404]
[29,901,3,901,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4638,642085]
[30,902,3,902,"三室两厅两卫",111.45,90.16,21.29,4588,511333]
[31,903,3,903,"三室两厅两卫",111.11,89.89,21.22,4668,518661]
[32,905,3,905,"三室两厅两卫",127.18,102.89,24.29,4688,596220]
[33,1001,3,1001,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4668,646238]
[34,1002,3,1002,"三室两厅两卫",111.45,90.16,21.29,4618,514676]
[35,1003,3,1003,"三室两厅两卫",111.11,89.89,21.22,4698,521995]
[36,1005,3,1005,"三室两厅两卫",127.18,102.89,24.29,4718,600035]
[37,1101,3,1101,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4698,650391]
[38,1102,3,1102,"三室两厅两卫",111.45,90.16,21.29,4648,518020]
[39,1103,3,1103,"三室两厅两卫",111.11,89.89,21.22,4728,525328]
[40,1105,3,1105,"三室两厅两卫",127.18,102.89,24.29,4748,603851]
[41,1201,3,1201,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4728,654544]
[42,1202,3,1202,"三室两厅两卫",111.45,90.16,21.29,4678,521363]
[43,1203,3,1203,"三室两厅两卫",111.11,89.89,21.22,4758,528661]
[44,1205,3,1205,"三室两厅两卫",127.18,102.89,24.29,4778,607666]
[45,1301,3,1301,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4758,658698]
[46,1302,3,1302,"三室两厅两卫",111.45,90.16,21.29,4708,524707]
[47,1303,3,1303,"三室两厅两卫",111.11,89.89,21.22,4788,531995]
[48,1305,3,1305,"三室两厅两卫",127.18,102.89,24.29,4808,611481]
[49,1401,3,1401,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4788,662851]
[50,1402,3,1402,"三室两厅两卫",111.45,90.16,21.29,4738,528050]
[51,1403,3,1403,"三室两厅两卫",111.11,89.89,21.22,4818,535328]
[52,1405,3,1405,"三室两厅两卫",127.18,102.89,24.29,4838,615297]
[53,1501,3,1501,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4818,667004]
[54,1502,3,1502,"三室两厅两卫",111.45,90.16,21.29,4768,531394]
[55,1503,3,1503,"三室两厅两卫",111.11,89.89,21.22,4848,538661]
[56,1505,3,1505,"三室两厅两卫",127.18,102.89,24.29,4868,619112]
[57,1601,3,1601,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4848,671157]
[58,1602,3,1602,"三室两厅两卫",111.45,90.16,21.29,4798,534737]
[59,1603,3,1603,"三室两厅两卫",111.11,89.89,21.22,4878,541995]
[60,1605,3,1605,"三室两厅两卫",127.18,102.89,24.29,4898,622928]
[61,1701,3,1701,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4878,675310]
[62,1702,3,1702,"三室两厅两卫",111.45,90.16,21.29,4828,538081]
[63,1703,3,1703,"三室两厅两卫",111.11,89.89,21.22,4908,545328]
[64,1705,3,1705,"三室两厅两卫",127.18,102.89,24.29,4928,626743]
[65,1801,3,1801,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4908,679464]
[66,1802,3,1802,"三室两厅两卫",111.45,90.16,21.29,4858,541424]
[67,1803,3,1803,"三室两厅两卫",111.11,89.89,21.22,4938,548661]
[68,1805,3,1805,"三室两厅两卫",127.18,102.89,24.29,4958,630558]
[69,1901,3,1901,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4938,683617]
[70,1902,3,1902,"三室两厅两卫",111.45,90.16,21.29,4888,544768]
[71,1903,3,1903,"三室两厅两卫",111.11,89.89,21.22,4968,551994]
[72,1905,3,1905,"三室两厅两卫",127.18,102.89,24.29,4988,634374]
[73,2001,3,2001,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4968,687770]
[74,2002,3,2002,"三室两厅两卫",111.45,90.16,21.29,4918,548111]
[75,2003,3,2003,"三室两厅两卫",111.11,89.89,21.22,4998,555328]
[76,2005,3,2005,"三室两厅两卫",127.18,102.89,24.29,5018,638189]
[77,2101,3,2101,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4998,691923]
[78,2102,3,2102,"三室两厅两卫",111.45,90.16,21.29,4948,551455]
[79,2103,3,2103,"三室两厅两卫",111.11,89.89,21.22,5028,558661]
[80,2105,3,2105,"三室两厅两卫",127.18,102.89,24.29,5048,642005]
[81,2201,3,2201,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,5028,696076]
[82,2202,3,2202,"三室两厅两卫",111.45,90.16,21.29,4978,554798]
[83,2203,3,2203,"三室两厅两卫",111.11,89.89,21.22,5058,561994]
[84,2205,3,2205,"三室两厅两卫",127.18,102.89,24.29,5078,645820]
[85,2301,3,2301,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,5058,700230]
[86,2302,3,2302,"三室两厅两卫",111.45,90.16,21.29,5008,558142]
[87,2303,3,2303,"三室两厅两卫",111.11,89.89,21.22,5088,565328]
[88,2305,3,2305,"三室两厅两卫",127.18,102.89,24.29,5108,649635]
[89,2401,3,2401,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,5088,704383]
[90,2402,3,2402,"三室两厅两卫",111.45,90.16,21.29,5038,561485]
[91,2403,3,2403,"三室两厅两卫",111.11,89.89,21.22,5118,568661]
[92,2405,3,2405,"三室两厅两卫",127.18,102.89,24.29,5138,653451]
[93,2501,3,2501,"四室两厅两卫",138.44,{"v":112,"d":"112.00"},26.44,4988,690539]
[94,2502,3,2502,"三室两厅两卫",111.45,90.16,21.29,4938,550340]
[95,2503,3,2503,"三室两厅两卫",111.11,89.89,21.22,5018,557550]
[96,2505,3,2505,"三室两厅两卫",127.18,102.89,24.29,5038,640733]
[{"$nulls":4},"合计",{"v":11716.320000000009,"d":"11716.32"},9478.56,{"v":2237.7599999999998,"d":"2237.76"},{"v":4773.10623130812,"d":"4773"},55923240]
[]
[]
[{"$nulls":7},"两栋均价",9448.076810337858]
[{"$nulls":8},4724.038405168929]

{"sheet":"8栋一房一价表","index":1,"n_rows":88,"n_cols":10,"rows_kept":88,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9],[3,0,3,9],[4,0,4,9],[5,0,5,9]],"flags":["formulas_cached_only"]}
["附件3："]
["商品房住房一房一价明细表"]
["申报日期：2023年08月20日"]
["开发企业：沅江市国盛房地产开发有限公司"]
["楼盘名称：巨龙佳苑商住小区二期（A片）"]
["地址：沅江市巴山西路北侧"]
["序号","房号","栋号","单元\n房号","户型","建筑面积（㎡）","套内建筑\n面积（㎡）","公摊面积（㎡）","销售单价（元/㎡）","房屋总价（元）"]
[1,201,8,201,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4608,588902]
[2,202,8,202,"三室两厅两卫",111.99,90.16,21.83,4558,510450]
[3,203,8,203,"三室两厅两卫",111.66,89.89,21.77,4638,517879]
[4,205,8,205,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4708,601682]
[5,301,8,301,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4308,550562]
[6,302,8,302,"三室两厅两卫",111.99,90.16,21.83,4258,476853]
[7,303,8,303,"三室两厅两卫",111.66,89.89,21.77,4338,484381]
[8,305,8,305,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4408,563342]
[9,401,8,401,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4358,556952]
[10,402,8,402,"三室两厅两卫",111.99,90.16,21.83,4308,482453]
[11,403,8,403,"三室两厅两卫",111.66,89.89,21.77,4388,489964]
[12,405,8,405,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4458,569732]
[13,501,8,501,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4408,563342]
[14,502,8,502,"三室两厅两卫",111.99,90.16,21.83,4358,488052]
[15,503,8,503,"三室两厅两卫",111.66,89.89,21.77,4438,495547]
[16,505,8,505,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4508,576122]
[17,601,8,601,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4458,569732]
[18,602,8,602,"三室两厅两卫",111.99,90.16,21.83,4408,493652]
[19,603,8,603,"三室两厅两卫",111.66,89.89,21.77,4488,501130]
[20,605,8,605,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4558,582512]
[21,701,8,701,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4508,576122]
[22,702,8,702,"三室两厅两卫",111.99,90.16,21.83,4458,499251]
[23,703,8,703,"三室两厅两卫",111.66,89.89,21.77,4538,506713]
[24,705,8,705,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4608,588902]
[25,801,8,801,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4558,582512]
[26,802,8,802,"三室两厅两卫",111.99,90.16,21.83,4508,504851]
[27,803,8,803,"三室两厅两卫",111.66,89.89,21.77,4588,512296]
[28,805,8,805,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4658,595292]
[29,901,8,901,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4588,586346]
[30,902,8,902,"三室两厅两卫",111.99,90.16,21.83,4538,508211]
[31,903,8,903,"三室两厅两卫",111.66,89.89,21.77,4618,515646]
[32,905,8,905,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4688,599126]
[33,1001,8,1001,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4618,590180]
[34,1002,8,1002,"三室两厅两卫",111.99,90.16,21.83,4568,511570]
[35,1003,8,1003,"三室两厅两卫",111.66,89.89,21.77,4648,518996]
[36,1005,8,1005,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4718,602960]
[37,1101,8,1101,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4648,594014]
[38,1102,8,1102,"三室两厅两卫",111.99,90.16,21.83,4598,514930]
[39,1103,8,1103,"三室两厅两卫",111.66,89.89,21.77,4678,522345]
[40,1105,8,1105,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4748,606794]
[41,1201,8,1201,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4678,597848]
[42,1202,8,1202,"三室两厅两卫",111.99,90.16,21.83,4628,518290]
[43,1203,8,1203,"三室两厅两卫",111.66,89.89,21.77,4708,525695]
[44,1205,8,1205,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4778,610628]
[45,1301,8,1301,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4708,601682]
[46,1302,8,1302,"三室两厅两卫",111.99,90.16,21.83,4658,521649]
[47,1303,8,1303,"三室两厅两卫",111.66,89.89,21.77,4738,529045]
[48,1305,8,1305,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4808,614462]
[49,1401,8,1401,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4738,605516]
[50,1402,8,1402,"三室两厅两卫",111.99,90.16,21.83,4688,525009]
[51,1403,8,1403,"三室两厅两卫",111.66,89.89,21.77,4768,532395]
[52,1405,8,1405,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4838,618296]
[53,1501,8,1501,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4768,609350]
[54,1502,8,1502,"三室两厅两卫",111.99,90.16,21.83,4718,528369]
[55,1503,8,1503,"三室两厅两卫",111.66,89.89,21.77,4798,535745]
[56,1505,8,1505,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4868,622130]
[57,1601,8,1601,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4798,613184]
[58,1602,8,1602,"三室两厅两卫",111.99,90.16,21.83,4748,531729]
[59,1603,8,1603,"三室两厅两卫",111.66,89.89,21.77,4828,539094]
[60,1605,8,1605,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4898,625964]
[61,1701,8,1701,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4828,617018]
[62,1702,8,1702,"三室两厅两卫",111.99,90.16,21.83,4778,535088]
[63,1703,8,1703,"三室两厅两卫",111.66,89.89,21.77,4858,542444]
[64,1705,8,1705,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4928,629798]
[65,1801,8,1801,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4858,620852]
[66,1802,8,1802,"三室两厅两卫",111.99,90.16,21.83,4808,538448]
[67,1803,8,1803,"三室两厅两卫",111.66,89.89,21.77,4888,545794]
[68,1805,8,1805,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4958,633632]
[69,1901,8,1901,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4888,624686]
[70,1902,8,1902,"三室两厅两卫",111.99,90.16,21.83,4838,541808]
[71,1903,8,1903,"三室两厅两卫",111.66,89.89,21.77,4918,549144]
[72,1905,8,1905,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4988,637466]
[73,2001,8,2001,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4918,628520]
[74,2002,8,2002,"三室两厅两卫",111.99,90.16,21.83,4868,545167]
[75,2003,8,2003,"三室两厅两卫",111.66,89.89,21.77,4948,552494]
[76,2005,8,2005,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,5018,641300]
[77,2101,8,2101,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4818,615740]
[78,2102,8,2102,"三室两厅两卫",111.99,90.16,21.83,4768,533968]
[79,2103,8,2103,"三室两厅两卫",111.66,89.89,21.77,4848,541328]
[80,2105,8,2105,"三室两厅两卫",{"v":127.8,"d":"127.80"},102.89,24.91,4918,628520]
[{"$nulls":4},"合计",{"v":9584.999999999995,"d":"9585.00"},{"v":7716.600000000006,"d":"7716.60"},{"v":1868.4000000000005,"d":"1868.40"},{"v":4674.970579029737,"d":"4674.97"},44809593]