{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["整体支出","项目支出","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"整体支出","index":0,"n_rows":19,"n_cols":19,"rows_kept":19,"merged":[[1,0,1,18],[2,0,2,18],[3,16,3,18],[4,0,6,0],[4,1,6,1],[4,2,4,8],[4,9,6,9],[4,10,5,18],[5,2,6,2],[5,3,5,6],[5,7,5,8],[7,0,17,0],[7,1,17,1],[7,2,17,2],[7,3,17,3],[7,4,17,4],[7,5,17,5],[7,6,17,6],[7,7,17,7],[7,8,17,8],[7,9,17,9],[7,10,9,10],[10,10,12,10],[13,10,16,10],[18,0,18,7]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"部门公开表23"]
["2024年整体支出绩效目标表"]
["单位：118005_沅江市洞庭博物馆"]
[{"$nulls":16},"金额单位：万元"]
["单位编码","单位名称","年度预算申请",{"$nulls":6},"整体绩效目标","部门整体支出年度绩效目标"]
[null,null,"资金总额","按收入性质分",{"$nulls":3},"按支出性质分"]
[{"$nulls":3},"一般公共预算","政府性基金拨款","财政专户管理资金","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","计量单位","指标解释","评（扣）分标准","备注"]
["118005","沅江市洞庭博物馆",{"v":110.502427,"d":"110.50"},{"v":110.502427,"d":"110.50"},{"$nulls":3},{"v":93.982427,"d":"93.98"},16.52,"1、提高博物馆硬件设施与陈列展览的质量，保证博物馆免费开放工作质量。\n2、搞好文物修缮、修复工作，保证博物馆所有文物的质量。\n3、做好博物馆的安全安保工作，保证博物馆的工作。","成本指标","经济成本指标","预算控制数","小于或等于","　小于或等于110.5万元","万元","预算控制数不大于年初预算数","预算控制数不大于年初预算数为满分，每超过1万元扣1分"]
[{"$nulls":11},"社会成本指标","无","无","无","无","无","无"]
[{"$nulls":11},"生态环境成本指标","无","无","无","无","无","无"]
[{"$nulls":10},"产出指标","数量指标","文物保护单位参观人数增长率　","大于或等于","大于或等于5%","百分率","文物保护单位参观人数与上年对比","文物保护单位参观人数增长率大于或等于5%为满分，每少2%扣1分"]
[{"$nulls":11},"质量指标","文物保护单位对公众开放率","大于或等于","　大于或等于98%","百分率","文物保护单位对公众开放率与上年对比","文物保护单位对公众开放率大于或等于98%为满分，每少2%扣1分"]
[{"$nulls":11},"时效指标","任务完成时间","定量","2023年12月31日前","日期","任务完成时间","2023年12月31日前完成为满分，未完成扣2分"]
[{"$nulls":10},"效益指标 ","经济效益指标","无","无","无","无","无","无"]
[{"$nulls":11},"社会效益指标","受益对象满意度","大于或等于","大于或等于95%","百分率","受益对象满意度与上年对比","受益对象满意度大于或等于95%为满分，每少2%扣1分"]
[{"$nulls":11},"生态效益指标","无","无","无","无","无","无"]
[{"$nulls":11},"可持续影响指标","无","无","无","无","无","无"]
[{"$nulls":10},"满意度指标","服务对象满意度指标","社会公众满意度","大于或等于","　大于或等于95%","百分率","社会公众满意度与上年对比","社会公众满意度大于或等于95%为满分，每少2%扣1分"]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"项目支出","index":1,"n_rows":51,"n_cols":13,"rows_kept":51,"merged":[[1,2,1,12],[2,0,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,12],[6,0,16,0],[6,1,16,1],[6,2,16,2],[6,3,16,3],[6,4,8,4],[9,4,11,4],[12,4,15,4],[17,0,27,0],[17,1,27,1],[17,2,27,2],[17,3,27,3],[17,4,19,4],[20,4,22,4],[23,4,26,4],[28,0,38,0],[28,1,38,1],[28,2,38,2],[28,3,38,3],[28,4,30,4],[31,4,33,4],[34,4,37,4],[39,0,49,0],[39,1,49,1],[39,2,49,2],[39,3,49,3],[39,4,41,4],[42,4,44,4],[45,4,48,4],[50,0,50,3]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"部门公开表22"]
[null,null,"2024年项目支出绩效目标表"]
["单位：118005_沅江市洞庭博物馆",{"$nulls":10},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","绩效指标"]
[{"$nulls":4},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["118005","沅江市洞庭博物馆",16.52]
["  118005","  B2024年考古研究发现堪验保护专项",{"v":3.2,"d":"3.20"},"完成好博物馆2024年考古研究发现堪验保护工作。","成本指标","经济成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","无","无","无","无","无","定性"]
[{"$nulls":4},"产出指标","数量指标","文物考古调查、发掘完成数量","≥3件","根据文物考古调查、发掘完成数量考核","≥3件为满分，每少1件扣2分","件","≥"]
[{"$nulls":5},"质量指标","文物考古调查、发掘完成率","≥95%","根据文物考古调查、发掘完成率考核","≥95%为满分，每少1%扣2分","百分率","≥"]
[{"$nulls":5},"时效指标","任务完成时间","2023年12月31日前","根据任务完成时间考核","2023年12月31日前完成为满分，未完成扣2分","时期","≤"]
[{"$nulls":4},"效益指标 ","经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"可持续影响指标","无","无","无","无","无","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","受益对象满意度","≥95%","根据受益对象满意度考核","≥95%为满分，每少1%扣2分","百分率","≥"]
["  118005","  B2024年文物征集专项",{"v":3.2,"d":"3.20"},"完成博物馆2024年文物征集工作。","成本指标","经济成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","无","无","无","无","无","定性"]
[{"$nulls":4},"产出指标","数量指标","新征集文物入藏数量","≥10件","根据新征集文物入藏数量考核","≥10件为满分，每少1件扣2分","件","≥"]
[{"$nulls":5},"质量指标","新征集文物完好率","≥95%","根据新征集文物完好率考核","≥95%为满分，每少1%扣2分","百分率","≥"]
[{"$nulls":5},"时效指标","任务完成时间","2024年12月31日前","根据任务完成时间考核","2023年12月31日前完成为满分，未完成扣2分","时期","≤"]
[{"$nulls":4},"效益指标 ","经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"可持续影响指标","无","无","无","无","无","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","受益对象满意度","≥95%","根据受益对象满意度考核","≥95%为满分，每少1%扣2分","百分率","≥"]
["  118005","  B博物馆免费开放专项",{"v":5,"d":"5.00"},"零门槛零收费开展各类免费开放活动。","成本指标","经济成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","无","无","无","无","无","定性"]
[{"$nulls":4},"产出指标","数量指标","免费组织开展培训、辅导　","培训80课时","根据免费组织开展培训课时考核","≥80课时为满分，每少5课时扣2分","课时","≥"]
[{"$nulls":5},"质量指标","无","无","无","无","无","定性"]
[{"$nulls":5},"时效指标","2024年","全年","根据任务完成时间考核","2023年12月31日前完成为满分，未完成扣2分","年","≤"]
[{"$nulls":4},"效益指标 ","经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","推动博物馆的发展，提高博物馆的硬件设施与陈列展览的质量，促进全市文化事业的发展","提高博物馆的硬件设施与陈列展览的质量，促进全市文化事业的发展","根据社会效益考核","完成任务为满分，未完成任务扣分","完成好坏","定性"]
[{"$nulls":5},"生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"可持续影响指标","无","无","无","无","无","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","无","无","无","无","无","定性"]
["  118005","  B文物修缮专项-可移动文物修缮",5.12,"推动博物馆的发展，提高博物馆的硬件设施与陈列展览的质量，促进全市文化事业的发展，对博物馆文物进行修缮。。","成本指标","经济成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会成本指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态环境成本指标","无","无","无","无","无","定性"]
[{"$nulls":4},"产出指标","数量指标","可移动文物修复数量","≥10件","根据可移动文物修复数量考核","≥10件为满分，每少1件扣1分","件","≥"]
[{"$nulls":5},"质量指标","可移动文物修复率","≥98%","根据可移动文物修复率考核","≥98%为满分，每少1%扣2分","百分率","≥"]
[{"$nulls":5},"时效指标","任务完成时间","2024年12月31日前","根据任务完成时间考核","2023年12月31日前完成为满分，未完成扣2分","年","≤"]
[{"$nulls":4},"效益指标 ","经济效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"社会效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"生态效益指标","无","无","无","无","无","定性"]
[{"$nulls":5},"可持续影响指标","无","无","无","无","无","定性"]
[{"$nulls":4},"满意度指标","服务对象满意度指标","受益对象满意度","≥95%","根据受益对象满意度考核","≥95%为满分，每少1%扣2分","百分率","≥"]
["注：如本表格为空，则表示本年度未安排此项目。"]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}