{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["IB","ML","JB01","JB02","JB03","JB04","JB05","JB06","FB"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IB","index":0,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[0,0,0,3],[1,0,1,3]],"flags":["formulas_cached_only"]}
["沅江市"]
["2023年度简表基础信息表"]
[]
[]
[null,"单位名称  ","沅江市财政局"]
[null,"单位负责人  ","周武波"]
[null,"处（科、股）负责人  ","李寒西"]
[null,"经办人  ","张敏"]
[null,"联系电话  ","07372800818"]
[null,"单位地址  ","沅江市市治大院"]
[null,"单位邮编  ","413100"]
[null,"单位级次  ","区县级"]
[null,"所在地区类型  ","省"]
[null,"地区属性  ","中部"]
[null,"计划单列市属性  ","无"]
[null,"自治州属性  ","无"]
[null,"区县类型  ","县(市)"]
[null,"贫困县  ","否"]
[null,"自治县  ","否"]
[null,"省直管县  ","是"]
[null,"省直属县  ","否"]
[null,"区域面积  ",{"v":2020,"d":"2,020"},"(平方公里)"]
[null,"行政区划代码  ","430981"]

{"sheet":"ML","index":1,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["简 表 目 录"]
[]
[null,"表号","表名","页码"]
[null,"IB","简表基础信息表"]
[null,"简表01","一般公共预算收支总表"]
[null,"简表02","一般公共预算收入明细表"]
[null,"简表03","政府性基金预算收支总表"]
[null,"简表04","政府性基金预算收入明细表"]
[null,"简表05","国有资本经营预算收支总表"]
[null,"简表06","国有资本经营预算收入明细表"]
[null,"附表","区域间转移性收支表"]

{"sheet":"JB01","index":2,"n_rows":31,"n_cols":4,"rows_kept":31,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2023年度沅江市一般公共预算收支总表"]
[{"$nulls":3},"简表01表"]
[{"$nulls":3},"单位：万元"]
["预算科目","决算数","预算科目","决算数"]
["一、税收收入",{"v":73283,"d":"73,283"},"一、一般公共服务支出",{"v":56581,"d":"56,581"}]
["　　增值税",{"v":25827,"d":"25,827"},"二、外交支出",0]
["    企业所得税",{"v":3783,"d":"3,783"},"三、国防支出",41]
["    个人所得税",{"v":1011,"d":"1,011"},"四、公共安全支出",{"v":21275,"d":"21,275"}]
["    资源税",{"v":3647,"d":"3,647"},"五、教育支出",{"v":97535,"d":"97,535"}]
["    城市维护建设税",{"v":3920,"d":"3,920"},"六、科学技术支出",{"v":5853,"d":"5,853"}]
["    房产税",{"v":4078,"d":"4,078"},"七、文化旅游体育与传媒支出",{"v":4343,"d":"4,343"}]
["    印花税",{"v":1917,"d":"1,917"},"八、社会保障和就业支出",{"v":93786,"d":"93,786"}]
["    城镇土地使用税",{"v":1586,"d":"1,586"},"九、卫生健康支出",{"v":31536,"d":"31,536"}]
["    土地增值税",{"v":14477,"d":"14,477"},"十、节能环保支出",{"v":17954,"d":"17,954"}]
["    车船税",{"v":1574,"d":"1,574"},"十一、城乡社区支出",{"v":25819,"d":"25,819"}]
["    耕地占用税",508,"十二、农林水支出",{"v":115848,"d":"115,848"}]
["    契税",{"v":10860,"d":"10,860"},"十三、交通运输支出",{"v":32518,"d":"32,518"}]
["    烟叶税",0,"十四、资源勘探工业信息等支出",304]
["    环境保护税",95,"十五、商业服务业等支出",{"v":2428,"d":"2,428"}]
["    其他税收收入",null,"十六、金融支出",6]
["二、非税收入",{"v":75932,"d":"75,932"},"十七、援助其他地区支出",0]
["    专项收入",{"v":4517,"d":"4,517"},"十八、自然资源海洋气象等支出",{"v":6391,"d":"6,391"}]
["    行政事业性收费收入",{"v":7948,"d":"7,948"},"十九、住房保障支出",{"v":24184,"d":"24,184"}]
["    罚没收入",{"v":16113,"d":"16,113"},"二十、粮油物资储备支出",{"v":3785,"d":"3,785"}]
["    国有资本经营收入",0,"二十一、灾害防治及应急管理支出",{"v":2837,"d":"2,837"}]
["    国有资源(资产)有偿使用收入",{"v":42286,"d":"42,286"},"二十二、其他支出",{"v":1935,"d":"1,935"}]
["    其他收入",{"v":5068,"d":"5,068"},"二十三、债务付息支出",{"v":11575,"d":"11,575"}]
[null,null,"  其中:地方政府一般债券付息支出",{"v":11566,"d":"11,566"}]
[null,null,"二十四、债务发行费用支出"]
[]
["本年收入合计",{"v":149215,"d":"149,215"},"本年支出合计",{"v":556534,"d":"556,534"}]

{"sheet":"JB02","index":3,"n_rows":707,"n_cols":3,"rows_kept":707,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["2023年度沅江市一般公共预算收入明细表"]
[null,null,"简表02表"]
[null,null,"单位:万元"]
["科目编码","科目名称","决算数"]
[null,"一般公共预算收入",{"v":149215,"d":"149,215"}]
[101,"税收收入",{"v":73283,"d":"73,283"}]
[10101,"  增值税",{"v":25827,"d":"25,827"}]
[1010101,"    国内增值税",{"v":25827,"d":"25,827"}]
[101010101,"      国有企业增值税",{"v":1900,"d":"1,900"}]
[101010102,"      集体企业增值税",6]
[101010103,"      股份制企业增值税",{"v":12324,"d":"12,324"}]
[101010104,"      联营企业增值税"]
[101010105,"      港澳台和外商投资企业增值税",119]
[101010106,"      私营企业增值税",{"v":10093,"d":"10,093"}]
[101010117,"      中国国家铁路集团有限公司改征增值税待分配收入"]
[101010118,"      中国国家铁路集团有限公司改征增值税收入"]
[101010119,"      其他增值税",397]
[101010120,"      增值税税款滞纳金、罚款收入",532]
[101010121,"      残疾人就业增值税退税"]
[101010122,"      软件增值税退税"]
[101010125,"      宣传文化单位增值税退税"]
[101010127,"      核电站增值税退税"]
[101010129,"      资源综合利用增值税退税",-198]
[101010131,"      黄金增值税退税"]
[101010132,"      光伏发电增值税退税"]
[101010133,"      风力发电增值税退税"]
[101010134,"      管道运输增值税退税"]
[101010135,"      融资租赁增值税退税"]
[101010136,"      增值税留抵退税"]
[101010137,"      增值税留抵退税省级调库"]
[101010138,"      增值税留抵退税省级以下调库"]
[101010139,"      小微企业原政策增值税留抵退税"]
[101010140,"      小微企业新增政策增值税留抵退税"]
[101010141,"      其他企业原政策增值税留抵退税"]
[101010142,"      其他企业新增政策增值税留抵退税"]
[101010150,"      其他增值税退税"]
[101010151,"      免抵调增增值税",654]
[101010152,"      成品油价格和税费改革增值税划出"]
[101010153,"      成品油价格和税费改革增值税划入"]
[101010154,"      跨省管道运输企业增值税"]
[101010155,"      跨省管道运输企业增值税待分配收入"]
[1010102,"    进口货物增值税(项)",0]
[101010201,"      进口货物增值税(目)"]
[101010220,"      进口货物增值税税款滞纳金、罚款收入"]
[101010221,"      进口货物退增值税"]
[1010103,"    出口业务退增值税(项)",0]
[101010301,"      出口业务退增值税(目)"]
[101010302,"      免抵调减增值税"]
[10102,"  消费税",0]
[1010201,"    国内消费税",0]
[101020101,"      国有企业消费税"]
[101020102,"      集体企业消费税"]
[101020103,"      股份制企业消费税"]
[101020104,"      联营企业消费税"]
[101020105,"      港澳台和外商投资企业消费税"]
[101020106,"      私营企业消费税"]
[101020107,"      成品油消费税"]
[101020119,"      其他消费税"]
[101020120,"      消费税税款滞纳金、罚款收入"]
[101020121,"      成品油消费税退税"]
[101020129,"      其他消费税退税"]
[1010202,"    进口消费品消费税",0]
[101020202,"      进口成品油消费税"]
[101020209,"      进口其他消费品消费税"]
[101020220,"      进口消费品消费税税款滞纳金、罚款收入"]
[101020221,"      进口成品油消费税退税"]
[101020229,"      进口其他消费品退消费税"]
[1010203,"    出口消费品退消费税"]
[10104,"  企业所得税",{"v":3783,"d":"3,783"}]
[1010401,"    国有冶金工业所得税"]
[1010402,"    国有有色金属工业所得税"]
[1010403,"    国有煤炭工业所得税"]
[1010404,"    国有电力工业所得税"]
[1010405,"    国有石油和化学工业所得税"]
[1010406,"    国有机械工业所得税"]
[1010407,"    国有汽车工业所得税"]
[1010408,"    国有核工业所得税"]
[1010409,"    国有航空工业所得税"]
[1010410,"    国有航天工业所得税"]
[1010411,"    国有电子工业所得税"]
[1010412,"    国有兵器工业所得税"]
[1010413,"    国有船舶工业所得税"]
[1010414,"    国有建筑材料工业所得税"]
[1010415,"    国有烟草企业所得税"]
[1010416,"    国有纺织企业所得税"]
[1010417,"    国有铁道企业所得税",0]
[101041701,"      中国国家铁路集团有限公司集中缴纳的铁路运输企业所得税"]
[101041702,"      中国国家铁路集团有限公司集中缴纳的铁路运输企业所得税待分配收入"]
[101041709,"      其他国有铁道企业所得税"]
[1010418,"    国有交通企业所得税"]
[1010419,"    国有邮政企业所得税"]
[1010420,"    国有民航企业所得税"]
[1010421,"    国有海洋石油天然气企业所得税"]
[1010422,"    国有外贸企业所得税"]
[1010423,"    国有银行所得税",0]
[101042303,"      中国进出口银行所得税"]
[101042304,"      中国农业发展银行所得税"]
[101042309,"      其他国有银行所得税"]
[1010424,"    国有非银行金融企业所得税",0]
[101042402,"      中国建银投资有限责任公司所得税"]
[101042403,"      中国投资有限责任公司所得税"]
[101042404,"      中投公司所属其他公司所得税"]
[101042409,"      其他国有非银行金融企业所得税"]
[1010425,"    国有保险企业所得税"]
[1010426,"    国有文教企业所得税",0]
[101042601,"      国有电影企业所得税"]
[101042602,"      国有出版企业所得税"]
[101042609,"      其他国有文教企业所得税"]
[1010427,"    国有水产企业所得税"]
[1010428,"    国有森林工业企业所得税"]
[1010429,"    国有电信企业所得税"]
[1010430,"    国有农垦企业所得税"]
[1010431,"    其他国有企业所得税"]
[1010432,"    集体企业所得税",394]
[1010433,"    股份制企业所得税",{"v":1143,"d":"1,143"}]
[101043302,"      股份制海洋石油天然气企业所得税"]
[101043303,"      中国石油天然气股份有限公司所得税"]
[101043304,"      中国石油化工股份有限公司所得税"]
[101043308,"      中国工商银行股份有限公司所得税"]
[101043309,"      中国建设银行股份有限公司所得税"]
[101043310,"      中国银行股份有限公司所得税"]
[101043312,"      长江电力股份有限公司所得税"]
[101043313,"      中国农业银行股份有限公司所得税"]
[101043314,"      国家开发银行股份有限公司所得税"]
[101043315,"      中国邮政储蓄银行股份有限公司所得税"]
[101043316,"      中国信达资产管理股份有限公司所得税"]
[101043317,"      跨省合资铁路企业所得税"]
[101043318,"      中国华融资产管理股份有限公司所得税"]
[101043319,"      中国长城资产管理公司所得税"]
[101043320,"      中国东方资产管理公司所得税"]
[101043399,"      其他股份制企业所得税",{"v":1143,"d":"1,143"}]
[1010434,"    联营企业所得税"]
[1010435,"    港澳台和外商投资企业所得税",40]
[101043501,"      港澳台和外商投资海上石油天然气企业所得税"]
[101043509,"      其他港澳台和外商投资企业所得税",40]
[1010436,"    私营企业所得税",{"v":2146,"d":"2,146"}]
[1010439,"    其他企业所得税",2]
[1010440,"    分支机构预缴所得税",21]
[101044001,"      国有企业分支机构预缴所得税",20]
[101044002,"      股份制企业分支机构预缴所得税"]
[101044003,"      港澳台和外商投资企业分支机构预缴所得税"]
[101044099,"      其他企业分支机构预缴所得税",1]
[1010441,"    总机构预缴所得税",0]
[101044101,"      国有企业总机构预缴所得税"]
[101044102,"      股份制企业总机构预缴所得税"]
[101044103,"      港澳台和外商投资企业总机构预缴所得税"]
[101044199,"      其他企业总机构预缴所得税"]
[1010442,"    总机构汇算清缴所得税",0]
[101044201,"      国有企业总机构汇算清缴所得税"]
[101044202,"      股份制企业总机构汇算清缴所得税"]
[101044203,"      港澳台和外商投资企业总机构汇算清缴所得税"]
[101044299,"      其他企业总机构汇算清缴所得税"]
[1010443,"    企业所得税待分配收入",0]
[101044301,"      国有企业所得税待分配收入"]
[101044302,"      股份制企业所得税待分配收入"]
[101044303,"      港澳台和外商投资企业所得税待分配收入"]
[101044399,"      其他企业所得税待分配收入"]
[1010444,"    跨市县分支机构预缴所得税",0]
[101044401,"      国有企业分支机构预缴所得税"]
[101044402,"      股份制企业分支机构预缴所得税"]
[101044403,"      港澳台和外商投资企业分支机构预缴所得税"]
[101044499,"      其他企业分支机构预缴所得税"]
[1010445,"    跨市县总机构预缴所得税",0]
[101044501,"      国有企业总机构预缴所得税"]
[101044502,"      股份制企业总机构预缴所得税"]
[101044503,"      港澳台和外商投资企业总机构预缴所得税"]
[101044599,"      其他企业总机构预缴所得税"]
[1010446,"    跨市县总机构汇算清缴所得税",0]
[101044601,"      国有企业总机构汇算清缴所得税"]
[101044602,"      股份制企业总机构汇算清缴所得税"]
[101044603,"      港澳台和外商投资企业总机构汇算清缴所得税"]
[101044699,"      其他企业总机构汇算清缴所得税"]
[1010447,"    省以下企业所得税待分配收入",0]
[101044701,"      国有企业所得税待分配收入"]
[101044702,"      股份制企业所得税待分配收入"]
[101044703,"      港澳台和外商投资企业所得税待分配收入"]
[101044799,"      其他企业所得税待分配收入"]
[1010448,"    跨市县分支机构汇算清缴所得税",0]
[101044801,"      国有企业分支机构汇算清缴所得税"]
[101044802,"      股份制企业分支机构汇算清缴所得税"]
[101044803,"      港澳台和外商投资企业分支机构汇算清缴所得税"]
[101044899,"      其他企业分支机构汇算清缴所得税"]
[1010449,"    分支机构汇算清缴所得税",0]
[101044901,"      国有企业分支机构汇算清缴所得税"]
[101044902,"      股份制企业分支机构汇算清缴所得税"]
[101044903,"      港澳台和外商投资企业分支机构汇算清缴所得税"]
[101044999,"      其他企业分支机构汇算清缴所得税"]
[1010450,"    企业所得税税款滞纳金、罚款、加收利息收入",37]
[101045001,"      内资企业所得税税款滞纳金、罚款、加收利息收入",37]
[101045002,"      港澳台和外商投资企业所得税税款滞纳金、罚款、加收利息收入"]
[101045003,"      中央企业所得税税款滞纳金、罚款、加收利息收入"]
[1010451,"    跨省管道运输企业所得税"]
[1010452,"    跨省管道运输企业所得税待分配收入"]
[10105,"  企业所得税退税",0]
[1010501,"    国有冶金工业所得税退税"]
[1010502,"    国有有色金属工业所得税退税"]
[1010503,"    国有煤炭工业所得税退税"]
[1010504,"    国有电力工业所得税退税"]
[1010505,"    国有石油和化学工业所得税退税"]
[1010506,"    国有机械工业所得税退税"]
[1010507,"    国有汽车工业所得税退税"]
[1010508,"    国有核工业所得税退税"]
[1010509,"    国有航空工业所得税退税"]
[1010510,"    国有航天工业所得税退税"]
[1010511,"    国有电子工业所得税退税"]
[1010512,"    国有兵器工业所得税退税"]
[1010513,"    国有船舶工业所得税退税"]
[1010514,"    国有建筑材料工业所得税退税"]
[1010515,"    国有烟草企业所得税退税"]
[1010516,"    国有纺织企业所得税退税"]
[1010517,"    国有铁道企业所得税退税"]
[1010518,"    国有交通企业所得税退税"]
[1010519,"    国有邮政企业所得税退税"]
[1010520,"    国有民航企业所得税退税"]
[1010521,"    海洋石油天然气企业所得税退税"]
[1010522,"    国有外贸企业所得税退税"]
[1010523,"    国有银行所得税退税",0]
[101052303,"      中国进出口银行所得税退税"]
[101052304,"      中国农业发展银行所得税退税"]
[101052309,"      其他国有银行所得税退税"]
[1010524,"    国有非银行金融企业所得税退税",0]
[101052401,"      中国投资有限责任公司所得税退税"]
[101052409,"      其他国有非银行金融企业所得税退税"]
[1010525,"    国有保险企业所得税退税"]
[1010526,"    国有文教企业所得税退税",0]
[101052601,"      国有电影企业所得税退税"]
[101052602,"      国有出版企业所得税退税"]
[101052609,"      其他国有文教企业所得税退税"]
[1010527,"    国有水产企业所得税退税"]
[1010528,"    国有森林工业企业所得税退税"]
[1010529,"    国有电信企业所得税退税"]
[1010530,"    其他国有企业所得税退税"]
[1010531,"    集体企业所得税退税"]
[1010532,"    股份制企业所得税退税",0]
[101053201,"      中国工商银行股份有限公司所得税退税"]
[101053202,"      中国建设银行股份有限公司所得税退税"]
[101053203,"      中国银行股份有限公司所得税退税"]
[101053205,"      中国农业银行股份有限公司所得税退税"]
[101053206,"      国家开发银行股份有限公司所得税退税"]
[101053215,"      中国邮政储蓄银行股份有限公司所得税退税"]
[101053216,"      中国信达资产管理股份有限公司所得税退税"]
[101053218,"      中国华融资产管理股份有限公司所得税退税"]
[101053219,"      中国长城资产管理公司所得税退税"]
[101053220,"      中国东方资产管理公司所得税退税"]
[101053299,"      其他股份制企业所得税退税"]
[1010533,"    联营企业所得税退税"]
[1010534,"    私营企业所得税退税"]
[1010535,"    跨省市总分机构企业所得税退税",0]
[101053501,"      国有跨省市总分机构企业所得税退税"]
[101053502,"      股份制跨省市总分机构企业所得税退税"]
[101053503,"      港澳台和外商投资跨省市总分机构企业所得税退税"]
[101053599,"      其他跨省市总分机构企业所得税退税"]
[1010536,"    跨市县总分机构企业所得税退税",0]
[101053601,"      国有跨市县总分机构企业所得税退税"]
[101053602,"      股份制跨市县总分机构企业所得税退税"]
[101053603,"      港澳台和外商投资跨市县总分机构企业所得税退税"]
[101053699,"      其他跨市县总分机构企业所得税退税"]
[1010599,"    其他企业所得税退税"]
[10106,"  个人所得税(款)",{"v":1011,"d":"1,011"}]
[1010601,"    个人所得税(项)",{"v":1155,"d":"1,155"}]
[101060101,"      储蓄存款利息所得税"]
[101060109,"      其他个人所得税",{"v":1155,"d":"1,155"}]
[1010602,"    个人所得税综合所得汇算清缴退税",-136]
[1010603,"    个人所得税代扣代缴手续费退库",-13]
[1010620,"    个人所得税税款滞纳金、罚款、加收利息收入",5]
[10107,"  资源税",{"v":3647,"d":"3,647"}]
[1010701,"    海洋石油资源税"]
[1010702,"    水资源税"]
[1010719,"    其他资源税",{"v":2636,"d":"2,636"}]
[1010720,"    资源税税款滞纳金、罚款收入",{"v":1011,"d":"1,011"}]
[10109,"  城市维护建设税",{"v":3920,"d":"3,920"}]
[1010901,"    国有企业城市维护建设税",386]
[101090101,"      中国国家铁路集团有限公司集中缴纳的铁路运输企业城市维护建设税"]
[101090109,"      其他国有企业城市维护建设税",386]
[1010902,"    集体企业城市维护建设税",70]
[1010903,"    股份制企业城市维护建设税",{"v":2216,"d":"2,216"}]
[1010904,"    联营企业城市维护建设税"]
[1010905,"    港澳台和外商投资企业城市维护建设税",93]
[1010906,"    私营企业城市维护建设税",918]
[1010918,"    中国国家铁路集团有限公司集中缴纳的铁路运输企业城市维护建设税待分配收入"]
[1010919,"    其他城市维护建设税",140]
[1010920,"    城市维护建设税税款滞纳金、罚款收入",97]
[1010921,"    成品油价格和税费改革城市维护建设税划出"]
[1010922,"    成品油价格和税费改革城市维护建设税划入"]
[1010923,"    跨省管道运输企业城市维护建设税"]
[1010924,"    跨省管道运输企业城市维护建设税待分配收入"]
[10110,"  房产税",{"v":4078,"d":"4,078"}]
[1011001,"    国有企业房产税",44]
[1011002,"    集体企业房产税"]
[1011003,"    股份制企业房产税",{"v":2962,"d":"2,962"}]
[1011004,"    联营企业房产税"]
[1011005,"    港澳台和外商投资企业房产税",22]
[1011006,"    私营企业房产税",622]
[1011019,"    其他房产税",106]
[1011020,"    房产税税款滞纳金、罚款收入",322]
[10111,"  印花税",{"v":1917,"d":"1,917"}]
[1011101,"    证券交易印花税(项)",0]
[101110101,"      证券交易印花税(目)"]
[101110109,"      证券交易印花税退税"]
[1011119,"    其他印花税",{"v":1392,"d":"1,392"}]
[1011120,"    印花税税款滞纳金、罚款收入",525]
[10112,"  城镇土地使用税",{"v":1586,"d":"1,586"}]
[1011201,"    国有企业城镇土地使用税",30]
[1011202,"    集体企业城镇土地使用税"]
[1011203,"    股份制企业城镇土地使用税",905]
[1011204,"    联营企业城镇土地使用税"]
[1011205,"    私营企业城镇土地使用税",606]
[1011206,"    港澳台和外商投资企业城镇土地使用税",22]
[1011219,"    其他城镇土地使用税",3]
[1011220,"    城镇土地使用税税款滞纳金、罚款收入",20]
[10113,"  土地增值税",{"v":14477,"d":"14,477"}]
[1011301,"    国有企业土地增值税"]
[1011302,"    集体企业土地增值税"]
[1011303,"    股份制企业土地增值税",{"v":5386,"d":"5,386"}]
[1011304,"    联营企业土地增值税"]
[1011305,"    港澳台和外商投资企业土地增值税",64]
[1011306,"    私营企业土地增值税",{"v":2506,"d":"2,506"}]
[1011319,"    其他土地增值税",{"v":5488,"d":"5,488"}]
[1011320,"    土地增值税税款滞纳金、罚款收入",{"v":1033,"d":"1,033"}]
[10114,"  车船税(款)",{"v":1574,"d":"1,574"}]
[1011401,"    车船税(项)",{"v":1574,"d":"1,574"}]
[1011420,"    车船税税款滞纳金、罚款收入"]
[10115,"  船舶吨税(款)",0]
[1011501,"    船舶吨税(项)"]
[1011520,"    船舶吨税税款滞纳金、罚款收入"]
[10116,"  车辆购置税(款)",0]
[1011601,"    车辆购置税(项)"]
[1011620,"    车辆购置税税款滞纳金、罚款收入"]
[10117,"  关税(款)",0]
[1011701,"    关税(项)",0]
[101170101,"      进口关税"]
[101170102,"      出口关税"]
[101170103,"      进境物品进口税"]
[1011703,"    特别关税",0]
[101170301,"      反倾销税"]
[101170302,"      反补贴税"]
[101170303,"      保障措施关税"]
[101170304,"      报复性关税"]
[1011720,"    关税和特别关税税款滞纳金、罚款收入"]
[1011721,"    关税退税"]
[10118,"  耕地占用税(款)",508]
[1011801,"    耕地占用税(项)",508]
[1011802,"    耕地占用税退税"]
[1011820,"    耕地占用税税款滞纳金、罚款收入"]
[10119,"  契税(款)",{"v":10860,"d":"10,860"}]
[1011901,"    契税(项)",{"v":10860,"d":"10,860"}]
[1011920,"    契税税款滞纳金、罚款收入"]
[10120,"  烟叶税(款)",0]
[1012001,"    烟叶税(项)"]
[1012020,"    烟叶税税款滞纳金、罚款收入"]
[10121,"  环境保护税(款)",95]
[1012101,"    环境保护税(项)",95]
[1012120,"    环境保护税税款滞纳金、罚款收入"]
[10199,"  其他税收收入(款)",0]
[1019901,"    其他税收收入(项)"]
[1019920,"    其他税收收入税款滞纳金、罚款收入"]
[103,"非税收入",{"v":75932,"d":"75,932"}]
[10302,"  专项收入",{"v":4517,"d":"4,517"}]
[1030203,"    教育费附加收入(项)",{"v":1692,"d":"1,692"}]
[103020301,"      教育费附加收入(目)",{"v":1692,"d":"1,692"}]
[103020302,"      成品油价格和税费改革教育费附加收入划出"]
[103020303,"      成品油价格和税费改革教育费附加收入划入"]
[103020304,"      中国国家铁路集团有限公司集中缴纳的铁路运输企业教育费附加"]
[103020305,"      中国国家铁路集团有限公司集中缴纳的铁路运输企业教育费附加待分配收入"]
[103020306,"      跨省管道运输企业教育费附加收入"]
[103020307,"      跨省管道运输企业教育费附加待分配收入"]
[103020399,"      教育费附加滞纳金、罚款收入"]
[1030205,"    铀产品出售收入"]
[1030210,"    三峡库区移民专项收入"]
[1030212,"    场外核应急准备收入"]
[1030216,"    地方教育附加收入(项)",{"v":1128,"d":"1,128"}]
[103021601,"      地方教育附加收入(目)",{"v":1128,"d":"1,128"}]
[103021699,"      地方教育附加滞纳金、罚款收入"]
[1030217,"    文化事业建设费收入"]
[1030218,"    残疾人就业保障金收入",568]
[1030219,"    教育资金收入"]
[1030220,"    农田水利建设资金收入"]
[1030222,"    森林植被恢复费",216]
[1030223,"    水利建设专项收入",913]
[1030224,"    油价调控风险准备金收入"]
[1030225,"    专项收益上缴收入"]
[1030299,"    其他专项收入(项)",0]
[103029901,"      广告收入"]
[103029999,"      其他专项收入(目)"]
[10304,"  行政事业性收费收入",{"v":7948,"d":"7,948"}]
[1030401,"    公安行政事业性收费收入",0]
[103040101,"      外国人签证费"]
[103040102,"      外国人证件费"]
[103040103,"      公民出入境证件费"]
[103040104,"      中国国籍申请手续费"]
[103040109,"      户籍管理证件工本费"]
[103040110,"      居民身份证工本费"]
[103040111,"      机动车号牌工本费"]
[103040112,"      机动车行驶证工本费"]
[103040113,"      机动车登记证书工本费"]
[103040116,"      驾驶证工本费"]
[103040117,"      驾驶许可考试费"]
[103040120,"      临时入境机动车号牌和行驶证工本费"]
[103040121,"      临时机动车驾驶证工本费"]
[103040122,"      保安员资格考试费"]
[103040150,"      其他缴入国库的公安行政事业性收费"]
[1030402,"    法院行政事业性收费收入",0]
[103040201,"      诉讼费"]
[103040250,"      其他缴入国库的法院行政事业性收费"]
[1030403,"    司法行政事业性收费收入",0]
[103040305,"      法律职业资格考试考务费"]
[103040350,"      其他缴入国库的司法行政事业性收费"]
[1030404,"    外交行政事业性收费收入",0]
[103040402,"      认证费"]
[103040403,"      签证费"]
[103040404,"      驻外使领馆收费"]
[103040450,"      其他缴入国库的外交行政事业性收费"]
[1030406,"    商贸行政事业性收费收入",0]
[103040650,"      其他缴入国库的商贸行政事业性收费"]
[1030407,"    财政行政事业性收费收入",68]
[103040702,"      考试考务费"]
[103040750,"      其他缴入国库的财政行政事业性收费",68]
[1030408,"    税务行政事业性收费收入",0]
[103040850,"      缴入国库的税务行政事业性收费"]
[1030409,"    海关行政事业性收费收入",0]
[103040950,"      缴入国库的海关行政事业性收费"]
[1030410,"    审计行政事业性收费收入",0]
[103041001,"      考试考务费"]
[103041050,"      其他缴入国库的审计行政事业性收费"]
[1030413,"    国管局行政事业性收费收入",0]
[103041303,"      工人技术等级鉴定考核费"]
[103041350,"      其他缴入国库的国管局行政事业性收费"]
[1030414,"    科技行政事业性收费收入",0]
[103041450,"      其他缴入国库的科技行政事业性收费"]
[1030415,"    保密行政事业性收费收入",0]
[103041550,"      其他缴入国库的保密行政事业性收费"]
[1030416,"    市场监管行政事业性收费收入",0]
[103041601,"      客运索道运营审查检验和定期检验费"]
[103041602,"      压力管道安装审查检验和定期检验费"]
[103041603,"      压力管道元件制造审查检验费"]
[103041604,"      特种劳动防护用品检验费"]
[103041605,"      一般劳动防护用品检验费"]
[103041607,"      锅炉、压力容器检验费"]
[103041608,"      考试考务费"]
[103041616,"      滞纳金"]
[103041617,"      特种设备检验检测费"]
[103041650,"      其他缴入国库的市场监管行政事业性收费"]
[1030417,"    广播电视行政事业性收费收入",0]
[103041704,"      考试考务费"]
[103041750,"      其他缴入国库的广播电视行政事业性收费"]
[1030418,"    应急管理行政事业性收费收入",0]
[103041801,"      消防行业特有工种职业技能鉴定考试考务费"]
[103041850,"      缴入国库的应急管理行政事业性收费"]
[1030419,"    档案行政事业性收费收入",0]
[103041950,"      其他缴入国库的档案行政事业性收费"]
[1030420,"    港澳办行政事业性收费收入",0]
[103042050,"      缴入国库的港澳办行政事业性收费"]
[1030422,"    贸促会行政事业性收费收入",0]
[103042250,"      其他缴入国库的贸促会行政事业性收费"]
[1030424,"    人防办行政事业性收费收入",518]
[103042401,"      防空地下室易地建设费",518]
[103042450,"      其他缴入国库的人防办行政事业性收费"]
[1030425,"    中直管理局行政事业性收费收入",0]
[103042502,"      工人培训考核费"]
[103042507,"      住宿费"]
[103042508,"      学费"]
[103042550,"      其他缴入国库的中直管理局行政事业性收费"]
[1030426,"    文化和旅游行政事业性收费收入",0]
[103042604,"      导游人员资格考试费和等级考核费"]
[103042650,"      其他缴入国库的文化和旅游行政事业性收费"]
[1030427,"    教育行政事业性收费收入",210]
[103042707,"      普通话水平测试费"]
[103042750,"      其他缴入国库的教育行政事业性收费",210]
[103042751,"      公办幼儿园保教费"]
[103042752,"      公办幼儿园住宿费"]
[1030429,"    体育行政事业性收费收入",0]
[103042907,"      体育特殊专业招生考务费"]
[103042908,"      外国团体来华登山注册费"]
[103042950,"      其他缴入国库的体育行政事业性收费"]
[1030430,"    发展与改革(物价)行政事业性收费收入",0]
[103043050,"      其他缴入国库的发展与改革(物价)行政事业性收费"]
[1030431,"    统计行政事业性收费收入",0]
[103043101,"      统计专业技术资格考试考务费"]
[103043150,"      其他缴入国库的统计行政事业性收费"]
[1030432,"    自然资源行政事业性收费收入",{"v":1669,"d":"1,669"}]
[103043204,"      土地复垦费"]
[103043205,"      土地闲置费"]
[103043208,"      耕地开垦费",{"v":1565,"d":"1,565"}]
[103043211,"      不动产登记费",104]
[103043250,"      其他缴入国库的自然资源行政事业性收费"]
[1030433,"    建设行政事业性收费收入",264]
[103043306,"      城市道路占用挖掘修复费"]
[103043310,"      考试考务费"]
[103043313,"      生活垃圾处理费",212]
[103043350,"      其他缴入国库的建设行政事业性收费",52]
[1030434,"    知识产权行政事业性收费收入",0]
[103043401,"      专利收费"]
[103043402,"      专利代理师资格考试考务费"]
[103043403,"      集成电路布图设计保护收费"]
[103043404,"      商标注册收费"]
[103043450,"      其他缴入国库的知识产权行政事业性收费"]
[1030435,"    生态环境行政事业性收费收入",0]
[103043506,"      考试考务费"]
[103043507,"      海洋废弃物收费"]
[103043550,"      其他缴入国库的生态环境行政事业性收费"]
[1030440,"    铁路行政事业性收费收入",0]
[103044001,"      考试考务费"]
[103044050,"      其他缴入国库的铁路行政事业性收费"]
[1030442,"    交通运输行政事业性收费收入",1]
[103044203,"      考试考务费"]
[103044208,"      航空业务权补偿费"]
[103044209,"      适航审查费"]
[103044220,"      长江口航道维护费"]
[103044221,"      长江干线船舶引航收费"]
[103044250,"      其他缴入国库的交通运输行政事业性收费",1]
[1030443,"    工业和信息产业行政事业性收费收入",0]
[103044306,"      考试考务费"]
[103044307,"      电信网码号资源占用费"]
[103044308,"      无线电频率占用费"]
[103044350,"      其他缴入国库的工业和信息产业行政事业性收费"]
[1030444,"    农业农村行政事业性收费收入",0]
[103044414,"      渔业资源增殖保护费"]
[103044416,"      海洋渔业船舶船员考试费"]
[103044433,"      工人技术等级考核或职业技能鉴定费"]
[103044434,"      农药实验费"]
[103044435,"      执业兽医资格考试考务费"]
[103044450,"      其他缴入国库的农业农村行政事业性收费"]
[1030445,"    林业草原行政事业性收费收入",0]
[103044507,"      草原植被恢复费收入"]
[103044550,"      其他缴入国库的林业草原行政事业性收费"]
[1030446,"    水利行政事业性收费收入",53]
[103044608,"      考试考务费"]
[103044609,"      水土保持补偿费",53]
[103044650,"      其他缴入国库的水利行政事业性收费"]
[1030447,"    卫生健康行政事业性收费收入",{"v":1952,"d":"1,952"}]
[103044709,"      预防接种服务费"]
[103044712,"      医疗事故鉴定费"]
[103044713,"      考试考务费"]
[103044715,"      预防接种异常反应鉴定费"]
[103044730,"      造血干细胞配型费"]
[103044731,"      职业病诊断鉴定费"]
[103044733,"      非免疫规划疫苗储存运输费"]
[103044750,"      其他缴入国库的卫生健康行政事业性收费",{"v":1952,"d":"1,952"}]
[1030448,"    药品监管行政事业性收费收入",0]
[103044801,"      药品注册费"]
[103044802,"      医疗器械产品注册费"]
[103044850,"      其他缴入国库的药品监管行政事业性收费"]
[1030449,"    民政行政事业性收费收入",{"v":3208,"d":"3,208"}]
[103044907,"      住宿费"]
[103044908,"      殡葬收费",{"v":1542,"d":"1,542"}]
[103044950,"      其他缴入国库的民政行政事业性收费",{"v":1666,"d":"1,666"}]
[1030450,"    人力资源和社会保障行政事业性收费收入",5]
[103045002,"      职业技能鉴定考试考务费"]
[103045004,"      专业技术人员职业资格考试考务费"]
[103045050,"      其他缴入国库的人力资源和社会保障行政事业性收费",5]
[1030451,"    证监会行政事业性收费收入",0]
[103045101,"      证券市场监管费"]
[103045102,"      期货市场监管费"]
[103045103,"      证券、期货、基金从业人员资格报名考试费"]
[103045150,"      其他缴入国库的证监会行政事业性收费"]
[1030452,"    银行保险行政事业性收费收入",0]
[103045201,"      机构监管费"]
[103045202,"      业务监管费"]
[103045203,"      考试考务费"]
[103045250,"      其他缴入国库的银行保险行政事业性收费"]
[1030455,"    仲裁委行政事业性收费收入",0]
[103045501,"      仲裁收费"]
[103045550,"      其他缴入国库的仲裁委行政事业性收费"]
[1030456,"    编办行政事业性收费收入",0]
[103045650,"      缴入国库的编办行政事业性收费"]
[1030457,"    党校行政事业性收费收入",0]
[103045750,"      缴入国库的党校行政事业性收费"]
[1030458,"    监察行政事业性收费收入",0]
[103045850,"      缴入国库的监察行政事业性收费"]
[1030459,"    外文局行政事业性收费收入",0]
[103045902,"      翻译专业资格(水平)考试考务费"]
[103045950,"      其他缴入国库的外文局行政事业性收费"]
[1030461,"    国资委行政事业性收费收入",0]
[103046101,"      考试考务费"]
[103046150,"      其他缴入国库的国资委行政事业性收费"]
[1030499,"    其他行政事业性收费收入",0]
[103049901,"      政府信息公开信息处理费"]
[103049950,"      其他缴入国库的行政事业性收费"]
[10305,"  罚没收入",{"v":16113,"d":"16,113"}]
[1030501,"    一般罚没收入",{"v":16113,"d":"16,113"}]
[103050101,"      公安罚没收入",{"v":10423,"d":"10,423"}]
[103050102,"      检察院罚没收入"]
[103050103,"      法院罚没收入"]
[103050105,"      新闻出版罚没收入"]
[103050107,"      税务部门罚没收入"]
[103050108,"      海关罚没收入"]
[103050109,"      药品监督罚没收入",41]
[103050110,"      卫生罚没收入",63]
[103050111,"      检验检疫罚没收入"]
[103050112,"      证监会罚没收入"]
[103050113,"      银行保险罚没收入"]
[103050114,"      交通罚没收入",601]
[103050115,"      铁道罚没收入"]
[103050116,"      审计罚没收入",51]
[103050117,"      渔政罚没收入"]
[103050119,"      民航罚没收入"]
[103050120,"      电力监管罚没收入"]
[103050121,"      交强险罚没收入"]
[103050122,"      物价罚没收入"]
[103050123,"      市场监管罚没收入",947]
[103050124,"      工业和信息产业罚没收入"]
[103050125,"      生态环境罚没收入"]
[103050126,"      水利罚没收入"]
[103050127,"      邮政罚没收入"]
[103050128,"      监察罚没收入"]
[103050129,"      海警罚没收入"]
[103050130,"      住房和城乡建设罚没收入"]
[103050131,"      应急管理罚没收入"]
[103050132,"      气象罚没收入"]
[103050199,"      其他一般罚没收入",{"v":3987,"d":"3,987"}]
[1030502,"    缉私罚没收入",0]
[103050201,"      公安缉私罚没收入"]
[103050202,"      市场缉私罚没收入"]
[103050203,"      海关缉私罚没收入"]
[103050299,"      其他部门缉私罚没收入"]
[1030503,"    缉毒罚没收入"]
[1030509,"    罚没收入退库"]
[10306,"  国有资本经营收入",0]
[1030601,"    利润收入",0]
[103060101,"      中国人民银行上缴收入"]
[103060102,"      金融企业利润收入"]
[103060199,"      其他企业利润收入"]
[1030602,"    股利、股息收入",0]
[103060201,"      金融业公司股利、股息收入"]
[103060299,"      其他股利、股息收入"]
[1030603,"    产权转让收入",0]
[103060399,"      其他产权转让收入"]
[1030604,"    清算收入",0]
[103060499,"      其他清算收入"]
[1030605,"    国有资本经营收入退库"]
[1030606,"    国有企业计划亏损补贴",0]
[103060601,"      工业企业计划亏损补贴"]
[103060602,"      农业企业计划亏损补贴"]
[103060699,"      其他国有企业计划亏损补贴"]
[1030607,"    烟草企业上缴专项收入"]
[1030699,"    其他国有资本经营收入"]
[10307,"  国有资源(资产)有偿使用收入",{"v":42286,"d":"42,286"}]
[1030701,"    海域使用金收入",0]
[103070101,"      中央海域使用金收入"]
[103070102,"      地方海域使用金收入"]
[1030702,"    场地和矿区使用费收入",0]
[103070201,"      陆上石油矿区使用费"]
[103070202,"      海上石油矿区使用费"]
[103070203,"      中央合资合作企业场地使用费收入"]
[103070204,"      中央和地方合资合作企业场地使用费收入"]
[103070205,"      地方合资合作企业场地使用费收入"]
[103070206,"      港澳台和外商独资企业场地使用费收入"]
[1030703,"    特种矿产品出售收入"]
[1030704,"    专项储备物资销售收入"]
[1030705,"    利息收入",{"v":2245,"d":"2,245"}]
[103070501,"      国库存款利息收入",113]
[103070502,"      财政专户存款利息收入"]
[103070503,"      有价证券利息收入"]
[103070599,"      其他利息收入",{"v":2132,"d":"2,132"}]
[1030706,"    非经营性国有资产收入",477]
[103070601,"      行政单位国有资产出租、出借收入",37]
[103070602,"      行政单位国有资产处置收入",288]
[103070603,"      事业单位国有资产处置收入",3]
[103070604,"      事业单位国有资产出租出借收入",49]
[103070699,"      其他非经营性国有资产收入",100]
[1030707,"    出租车经营权有偿出让和转让收入"]
[1030708,"    无居民海岛使用金收入",0]
[103070801,"      中央无居民海岛使用金收入"]
[103070802,"      地方无居民海岛使用金收入"]
[1030709,"    转让政府还贷道路收费权收入"]
[1030710,"    石油特别收益金专项收入(项)",0]
[103071001,"      石油特别收益金专项收入(目)"]
[103071002,"      石油特别收益金退库"]
[1030711,"    动用国家储备物资上缴财政收入"]
[1030712,"    铁路资产变现收入"]
[1030713,"    电力改革预留资产变现收入"]
[1030714,"    矿产资源专项收入",28]
[103071401,"      矿产资源补偿费收入"]
[103071402,"      探矿权、采矿权使用费收入"]
[103071404,"      矿业权出让收益",28]
[103071405,"      矿业权占用费收入"]
[1030715,"    排污权出让收入"]
[1030716,"    航班时刻拍卖和使用费收入"]
[1030717,"    农村集体经营性建设用地土地增值收益调节金收入"]
[1030718,"    新增建设用地土地有偿使用费收入"]
[1030719,"    水资源费收入",0]
[103071901,"      三峡电站水资源费收入"]
[103071999,"      其他水资源费收入"]
[1030720,"    国家留成油上缴收入"]
[1030721,"    市政公共资源有偿使用收入",0]
[103072101,"      停车泊位及公共停车场等有偿使用收入"]
[103072102,"      公共空间广告设置权等有偿使用收入"]
[103072199,"      其他市政公共资源有偿使用收入"]
[1030799,"    其他国有资源(资产)有偿使用收入",{"v":39536,"d":"39,536"}]
[10308,"  捐赠收入",0]
[1030801,"    国外捐赠收入"]
[1030802,"    国内捐赠收入"]
[10309,"  政府住房基金收入",0]
[1030901,"    上缴管理费用"]
[1030902,"    计提公共租赁住房资金"]
[1030903,"    公共租赁住房租金收入"]
[1030904,"    配建商业设施租售收入"]
[1030999,"    其他政府住房基金收入"]
[10399,"  其他收入(款)",{"v":5068,"d":"5,068"}]
[1039904,"    主管部门集中收入"]
[1039907,"    免税商品特许经营费收入"]
[1039908,"    基本建设收入"]
[1039912,"    差别电价收入"]
[1039913,"    债务管理收入"]
[1039914,"    南水北调工程基金收入"]
[1039915,"    生态环境损害赔偿资金",60]
[1039999,"    其他收入(项)",{"v":5008,"d":"5,008"}]

{"sheet":"JB03","index":4,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2023年度沅江市政府性基金预算收支总表"]
[{"$nulls":3},"简表03表"]
[{"$nulls":3},"单位：万元"]
["预算科目","决算数","预算科目","决算数"]
["政府性基金收入",{"v":65957,"d":"65,957"},"科学技术支出"]
["专项债务对应项目专项收入",0,"文化旅游体育与传媒支出",7]
[null,null,"社会保障和就业支出",{"v":6481,"d":"6,481"}]
[null,null,"节能环保支出"]
[null,null,"城乡社区支出",{"v":60338,"d":"60,338"}]
[null,null,"农林水支出",149]
[null,null,"交通运输支出",48]
[null,null,"资源勘探工业信息等支出"]
[null,null,"其他支出",{"v":12000,"d":"12,000"}]
[null,null,"债务付息支出",{"v":8784,"d":"8,784"}]
[null,null,"债务发行费用支出"]
[null,null,"抗疫特别国债安排的支出"]
["本年收入合计",{"v":65957,"d":"65,957"},"本年支出合计",{"v":87807,"d":"87,807"}]

{"sheet":"JB04","index":5,"n_rows":74,"n_cols":3,"rows_kept":74,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["2023年度沅江市政府性基金预算收入明细表"]
[null,null,"简表04表"]
[null,null,"单位：万元"]
["科目编码","科目名称","决算数"]
[null,"政府性基金预算收入",{"v":65957,"d":"65,957"}]
[10301,"政府性基金收入(款)",{"v":65957,"d":"65,957"}]
[1030102,"  农网还贷资金收入",0]
[103010201,"    中央农网还贷资金收入"]
[103010202,"    地方农网还贷资金收入"]
[1030106,"  铁路建设基金收入"]
[1030110,"  民航发展基金收入"]
[1030112,"  海南省高等级公路车辆通行附加费收入"]
[1030121,"  旅游发展基金收入"]
[1030129,"  国家电影事业发展专项资金收入"]
[1030146,"  国有土地收益基金收入"]
[1030147,"  农业土地开发资金收入"]
[1030148,"  国有土地使用权出让收入",{"v":63000,"d":"63,000"}]
[103014801,"    土地出让价款收入",{"v":62190,"d":"62,190"}]
[103014802,"    补缴的土地价款",810]
[103014803,"    划拨土地收入"]
[103014898,"    缴纳新增建设用地土地有偿使用费"]
[103014899,"    其他土地出让收入"]
[1030149,"  大中型水库移民后期扶持基金收入"]
[1030150,"  大中型水库库区基金收入",0]
[103015001,"    中央大中型水库库区基金收入"]
[103015002,"    地方大中型水库库区基金收入"]
[1030152,"  三峡水库库区基金收入"]
[1030153,"  中央特别国债经营基金收入"]
[1030154,"  中央特别国债经营基金财务收入"]
[1030155,"  彩票公益金收入",0]
[103015501,"    福利彩票公益金收入"]
[103015502,"    体育彩票公益金收入"]
[1030156,"  城市基础设施配套费收入",{"v":1605,"d":"1,605"}]
[1030157,"  小型水库移民扶助基金收入"]
[1030158,"  国家重大水利工程建设基金收入",0]
[103015801,"    中央重大水利工程建设资金"]
[103015803,"    地方重大水利工程建设资金"]
[1030159,"  车辆通行费",60]
[1030166,"  核电站乏燃料处理处置基金收入"]
[1030168,"  可再生能源电价附加收入"]
[1030171,"  船舶油污损害赔偿基金收入"]
[1030175,"  废弃电器电子产品处理基金收入",0]
[103017501,"    税务部门征收的废弃电器电子产品处理基金收入"]
[103017502,"    海关征收的废弃电器电子产品处理基金收入"]
[1030178,"  污水处理费收入",{"v":1292,"d":"1,292"}]
[1030180,"  彩票发行机构和彩票销售机构的业务费用",0]
[103018001,"    福利彩票发行机构的业务费用"]
[103018002,"    体育彩票发行机构的业务费用"]
[103018003,"    福利彩票销售机构的业务费用"]
[103018004,"    体育彩票销售机构的业务费用"]
[103018005,"    彩票兑奖周转金"]
[103018006,"    彩票发行销售风险基金"]
[103018007,"    彩票市场调控资金收入"]
[1030181,"  抗疫特别国债财务基金收入"]
[1030199,"  其他政府性基金收入"]
[10310,"专项债务对应项目专项收入",0]
[1031003,"  海南省高等级公路车辆通行附加费专项债务对应项目专项收入  "]
[1031005,"  国家电影事业发展专项资金专项债务对应项目专项收入  "]
[1031006,"  国有土地使用权出让金专项债务对应项目专项收入  ",0]
[103100601,"    土地储备专项债券对应项目专项收入      "]
[103100602,"    棚户区改造专项债券对应项目专项收入  "]
[103100699,"    其他国有土地使用权出让金专项债务对应项目专项收入  "]
[1031008,"  农业土地开发资金专项债务对应项目专项收入  "]
[1031009,"  大中型水库库区基金专项债务对应项目专项收入  "]
[1031010,"  城市基础设施配套费专项债务对应项目专项收入  "]
[1031011,"  小型水库移民扶助基金专项债务对应项目专项收入  "]
[1031012,"  国家重大水利工程建设基金专项债务对应项目专项收入  "]
[1031013,"  车辆通行费专项债务对应项目专项收入  ",0]
[103101301,"    政府收费公路专项债券对应项目专项收入  "]
[103101399,"    其他车辆通行费专项债务对应项目专项收入  "]
[1031014,"  污水处理费专项债务对应项目专项收入  "]
[1031099,"  其他政府性基金专项债务对应项目专项收入  ",0]
[103109998,"    其他地方自行试点项目收益专项债券对应项目专项收入  "]
[103109999,"    其他政府性基金专项债务对应项目专项收入  "]

{"sheet":"JB05","index":6,"n_rows":10,"n_cols":4,"rows_kept":10,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2023年度沅江市国有资本经营预算收支总表"]
[{"$nulls":3},"简表05表"]
[{"$nulls":3},"单位：万元"]
["预算科目","决算数","预算科目","决算数"]
["利润收入",0,"解决历史遗留问题及改革成本支出",58]
["股利、股息收入",0,"国有企业资本金注入"]
["产权转让收入",0,"国有企业政策性补贴"]
["清算收入",0,"其他国有资本经营预算支出"]
["其他国有资本经营预算收入",0]
["本 年 收 入 合 计",0,"本 年 支 出 合 计",58]

{"sheet":"JB06","index":7,"n_rows":55,"n_cols":3,"rows_kept":55,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["2023年度沅江市国有资本经营预算收入明细表"]
[null,null,"简表06表"]
[null,null,"单位：万元"]
["科目编码","预算科目","决算数"]
[null,"国有资本经营预算收入",0]
[103,"非税收入",0]
[10306,"  国有资本经营收入",0]
[1030601,"    利润收入",0]
[103060103,"      烟草企业利润收入"]
[103060104,"      石油石化企业利润收入"]
[103060105,"      电力企业利润收入"]
[103060106,"      电信企业利润收入"]
[103060107,"      煤炭企业利润收入"]
[103060108,"      有色冶金采掘企业利润收入"]
[103060109,"      钢铁企业利润收入"]
[103060112,"      化工企业利润收入"]
[103060113,"      运输企业利润收入"]
[103060114,"      电子企业利润收入"]
[103060115,"      机械企业利润收入"]
[103060116,"      投资服务企业利润收入"]
[103060117,"      纺织轻工企业利润收入"]
[103060118,"      贸易企业利润收入"]
[103060119,"      建筑施工企业利润收入"]
[103060120,"      房地产企业利润收入"]
[103060121,"      建材企业利润收入"]
[103060122,"      境外企业利润收入"]
[103060123,"      对外合作企业利润收入"]
[103060124,"      医药企业利润收入"]
[103060125,"      农林牧渔企业利润收入"]
[103060126,"      邮政企业利润收入"]
[103060127,"      军工企业利润收入"]
[103060128,"      转制科研院所利润收入"]
[103060129,"      地质勘查企业利润收入"]
[103060130,"      卫生体育福利企业利润收入"]
[103060131,"      教育文化广播企业利润收入"]
[103060132,"      科学研究企业利润收入"]
[103060133,"      机关社团所属企业利润收入"]
[103060134,"      金融企业利润收入"]
[103060198,"      其他国有资本经营预算企业利润收入"]
[1030602,"    股利、股息收入",0]
[103060202,"      国有控股公司股利、股息收入"]
[103060203,"      国有参股公司股利、股息收入"]
[103060204,"      金融企业股利、股息收入"]
[103060298,"      其他国有资本经营预算企业股利、股息收入"]
[1030603,"    产权转让收入",0]
[103060301,"      国有股减持收入"]
[103060304,"      国有股权、股份转让收入"]
[103060305,"      国有独资企业产权转让收入"]
[103060307,"      金融企业产权转让收入"]
[103060398,"      其他国有资本经营预算企业产权转让收入"]
[1030604,"    清算收入",0]
[103060401,"      国有股权、股份清算收入"]
[103060402,"      国有独资企业清算收入"]
[103060498,"      其他国有资本经营预算企业清算收入"]
[1030698,"    其他国有资本经营预算收入"]

{"sheet":"FB","index":8,"n_rows":219,"n_cols":4,"rows_kept":219,"merged":[[1,0,1,3]],"flags":["formulas_cached_only"]}
["附表："]
["2023年度沅江市区域间转移性收支表"]
[{"$nulls":3},"单位：万元"]
["科目名称","决算数","科目名称","决算数"]
["11021区域间转移性收入",0,"23021区域间转移性支出",0]
["  北京市",0,"  北京市",0]
["  天津市",0,"  天津市",0]
["  河北省",0,"  河北省",0]
["  山西省",0,"  山西省",0]
["  内蒙古自治区",0,"  内蒙古自治区",0]
["  辽宁省",0,"  辽宁省",0]
["    辽宁省（不含大连对省内其他城市的区域间转移性收入）",0,"    辽宁省（不含省内其他城市对大连的区域间转移性支出）",0]
["    大连市（不含省内其他城市对大连的区域间转移性收入）",0,"    大连市（不含大连对省内其他城市的区域间转移性支出）",0]
["  吉林省",0,"  吉林省",0]
["  黑龙江省",0,"  黑龙江省",0]
["  上海市",0,"  上海市",0]
["  江苏省",0,"  江苏省",0]
["  浙江省",0,"  浙江省",0]
["    浙江省（不含宁波对省内其他城市的区域间转移性收入）",0,"    浙江省（不含省内其他城市对宁波的区域间转移性支出）",0]
["    宁波市（不含省内其他城市对宁波的区域间转移性收入）",0,"    宁波市（不含宁波对省内其他城市的区域间转移性支出）",0]
["  安徽省",0,"  安徽省",0]
["  福建省",0,"  福建省",0]
["    福建省（不含厦门对省内其他城市的区域间转移性收入）",0,"    福建省（不含省内其他城市对厦门的区域间转移性支出）",0]
["    厦门市（不含省内其他城市对厦门的区域间转移性收入）",0,"    厦门市（不含厦门对省内其他城市的区域间转移性支出）",0]
["  江西省",0,"  江西省",0]
["  山东省",0,"  山东省",0]
["    山东省（不含青岛对省内其他城市的区域间转移性收入）",0,"    山东省（不含省内其他城市对青岛的区域间转移性支出）",0]
["    青岛市（不含省内其他城市对青岛的区域间转移性收入）",0,"    青岛市（不含青岛对省内其他城市的区域间转移性支出）",0]
["  河南省",0,"  河南省",0]
["  湖北省",0,"  湖北省",0]
["  湖南省",0,"  湖南省",0]
["  广东省",0,"  广东省",0]
["    广东省（不含深圳对省内其他城市的区域间转移性收入）",0,"    广东省（不含省内其他城市对深圳的区域间转移性支出）",0]
["    深圳市（不含省内其他城市对深圳的区域间转移性收入）",0,"    深圳市（不含深圳对省内其他城市的区域间转移性支出）",0]
["  广西壮族自治区",0,"  广西壮族自治区",0]
["  海南省",0,"  海南省",0]
["  重庆市",0,"  重庆市",0]
["  四川省",0,"  四川省",0]
["  贵州省",0,"  贵州省",0]
["  云南省",0,"  云南省",0]
["  西藏自治区",0,"  西藏自治区",0]
["  陕西省",0,"  陕西省",0]
["  甘肃省",0,"  甘肃省",0]
["  青海省",0,"  青海省",0]
["  宁夏回族自治区",0,"  宁夏回族自治区",0]
["  新疆维吾尔自治区",0,"  新疆维吾尔自治区",0]
["  新疆生产建设兵团",0,"  新疆生产建设兵团",0]
["1102101接受其他地区援助收入",0,"2302101援助其他地区支出",0]
["  北京市",0,"  北京市"]
["  天津市",0,"  天津市"]
["  河北省",0,"  河北省"]
["  山西省",0,"  山西省"]
["  内蒙古自治区",0,"  内蒙古自治区"]
["  辽宁省",0,"  辽宁省",0]
["    辽宁省（不含大连对省内其他城市的援助收入）",0,"    辽宁省（不含省内其他城市对大连的援助支出）"]
["    大连市（不含省内其他城市对大连的援助收入）",0,"    大连市（不含大连对省内其他城市的援助支出）"]
["  吉林省",0,"  吉林省"]
["  黑龙江省",0,"  黑龙江省"]
["  上海市",0,"  上海市"]
["  江苏省",0,"  江苏省"]
["  浙江省",0,"  浙江省",0]
["    浙江省（不含宁波对省内其他城市的援助收入）",0,"    浙江省（不含省内其他城市对宁波的援助支出）"]
["    宁波市（不含省内其他城市对宁波的援助收入）",0,"    宁波市（不含宁波对省内其他城市的援助支出）"]
["  安徽省",0,"  安徽省"]
["  福建省",0,"  福建省",0]
["    福建省（不含厦门对省内其他城市的援助收入）",0,"    福建省（不含省内其他城市对厦门的援助支出）"]
["    厦门市（不含省内其他城市对厦门的援助收入）",0,"    厦门市（不含厦门对省内其他城市的援助支出）"]
["  江西省",0,"  江西省"]
["  山东省",0,"  山东省",0]
["    山东省（不含青岛对省内其他城市的援助收入）",0,"    山东省（不含省内其他城市对青岛的援助支出）"]
["    青岛市（不含省内其他城市对青岛的援助收入）",0,"    青岛市（不含青岛对省内其他城市的援助支出）"]
["  河南省",0,"  河南省"]
["  湖北省",0,"  湖北省"]
["  湖南省",0,"  湖南省"]
["  广东省",0,"  广东省",0]
["    广东省（不含深圳对省内其他城市的援助收入）",0,"    广东省（不含省内其他城市对深圳的援助支出）"]
["    深圳市（不含省内其他城市对深圳的援助收入）",0,"    深圳市（不含深圳对省内其他城市的援助支出）"]
["  广西壮族自治区",0,"  广西壮族自治区"]
["  海南省",0,"  海南省"]
["  重庆市",0,"  重庆市"]
["  四川省",0,"  四川省"]
["  贵州省",0,"  贵州省"]
["  云南省",0,"  云南省"]
["  西藏自治区",0,"  西藏自治区"]
["  陕西省",0,"  陕西省"]
["  甘肃省",0,"  甘肃省"]
["  青海省",0,"  青海省"]
["  宁夏回族自治区",0,"  宁夏回族自治区"]
["  新疆维吾尔自治区",0,"  新疆维吾尔自治区"]
["  新疆生产建设兵团",0,"  新疆生产建设兵团"]
["1102102生态保护补偿转移性收入",0,"2302102生态保护补偿转移性支出",0]
["  北京市",0,"  北京市"]
["  天津市",0,"  天津市"]
["  河北省",0,"  河北省"]
["  山西省",0,"  山西省"]
["  内蒙古自治区",0,"  内蒙古自治区"]
["  辽宁省",0,"  辽宁省",0]
["    辽宁省（不含大连对省内其他城市的生态保护补偿转移性收入）",0,"    辽宁省（不含省内其他城市对大连的生态保护补偿转移性支出）"]
["    大连市（不含省内其他城市对大连的生态保护补偿转移性收入）",0,"    大连市（不含大连对省内其他城市的生态保护补偿转移性支出）"]
["  吉林省",0,"  吉林省"]
["  黑龙江省",0,"  黑龙江省"]
["  上海市",0,"  上海市"]
["  江苏省",0,"  江苏省"]
["  浙江省",0,"  浙江省",0]
["    浙江省（不含宁波对省内其他城市的生态保护补偿转移性收入）",0,"    浙江省（不含省内其他城市对宁波的生态保护补偿转移性支出）"]
["    宁波市（不含省内其他城市对宁波的生态保护补偿转移性收入）",0,"    宁波市（不含宁波对省内其他城市的生态保护补偿转移性支出）"]
["  安徽省",0,"  安徽省"]
["  福建省",0,"  福建省",0]
["    福建省（不含厦门对省内其他城市的生态保护补偿转移性收入）",0,"    福建省（不含省内其他城市对厦门的生态保护补偿转移性支出）"]
["    厦门市（不含省内其他城市对厦门的生态保护补偿转移性收入）",0,"    厦门市（不含厦门对省内其他城市的生态保护补偿转移性支出）"]
["  江西省",0,"  江西省"]
["  山东省",0,"  山东省",0]
["    山东省（不含青岛对省内其他城市的生态保护补偿转移性收入）",0,"    山东省（不含省内其他城市对青岛的生态保护补偿转移性支出）"]
["    青岛市（不含省内其他城市对青岛的生态保护补偿转移性收入）",0,"    青岛市（不含青岛对省内其他城市的生态保护补偿转移性支出）"]
["  河南省",0,"  河南省"]
["  湖北省",0,"  湖北省"]
["  湖南省",0,"  湖南省"]
["  广东省",0,"  广东省",0]
["    广东省（不含深圳对省内其他城市的生态保护补偿转移性收入）",0,"    广东省（不含省内其他城市对深圳的生态保护补偿转移性支出）"]
["    深圳市（不含省内其他城市对深圳的生态保护补偿转移性收入）",0,"    深圳市（不含深圳对省内其他城市的生态保护补偿转移性支出）"]
["  广西壮族自治区",0,"  广西壮族自治区"]
["  海南省",0,"  海南省"]
["  重庆市",0,"  重庆市"]
["  四川省",0,"  四川省"]
["  贵州省",0,"  贵州省"]
["  云南省",0,"  云南省"]
["  西藏自治区",0,"  西藏自治区"]
["  陕西省",0,"  陕西省"]
["  甘肃省",0,"  甘肃省"]
["  青海省",0,"  青海省"]
["  宁夏回族自治区",0,"  宁夏回族自治区"]
["  新疆维吾尔自治区",0,"  新疆维吾尔自治区"]
["  新疆生产建设兵团",0,"  新疆生产建设兵团"]
["1102103土地指标调剂转移性收入",0,"2302103土地指标调剂转移性支出",0]
["  北京市",0,"  北京市"]
["  天津市",0,"  天津市"]
["  河北省",0,"  河北省"]
["  山西省",0,"  山西省"]
["  内蒙古自治区",0,"  内蒙古自治区"]
["  辽宁省",0,"  辽宁省",0]
["    辽宁省（不含大连对省内其他城市的土地指标调剂转移性收入）",0,"    辽宁省（不含省内其他城市对大连的土地指标调剂转移性支出）"]
["    大连市（不含省内其他城市对大连的土地指标调剂转移性收入）",0,"    大连市（不含大连对省内其他城市的土地指标调剂转移性支出）"]
["  吉林省",0,"  吉林省"]
["  黑龙江省",0,"  黑龙江省"]
["  上海市",0,"  上海市"]
["  江苏省",0,"  江苏省"]
["  浙江省",0,"  浙江省",0]
["    浙江省（不含宁波对省内其他城市的土地指标调剂转移性收入）",0,"    浙江省（不含省内其他城市对宁波的土地指标调剂转移性支出）"]
["    宁波市（不含省内其他城市对宁波的土地指标调剂转移性收入）",0,"    宁波市（不含宁波对省内其他城市的土地指标调剂转移性支出）"]
["  安徽省",0,"  安徽省"]
["  福建省",0,"  福建省",0]
["    福建省（不含厦门对省内其他城市的土地指标调剂转移性收入）",0,"    福建省（不含省内其他城市对厦门的土地指标调剂转移性支出）"]
["    厦门市（不含省内其他城市对厦门的土地指标调剂转移性收入）",0,"    厦门市（不含厦门对省内其他城市的土地指标调剂转移性支出）"]
["  江西省",0,"  江西省"]
["  山东省",0,"  山东省",0]
["    山东省（不含青岛对省内其他城市的土地指标调剂转移性收入）",0,"    山东省（不含省内其他城市对青岛的土地指标调剂转移性支出）"]
["    青岛市（不含省内其他城市对青岛的土地指标调剂转移性收入）",0,"    青岛市（不含青岛对省内其他城市的土地指标调剂转移性支出）"]
["  河南省",0,"  河南省"]
["  湖北省",0,"  湖北省"]
["  湖南省",0,"  湖南省"]
["  广东省",0,"  广东省",0]
["    广东省（不含深圳对省内其他城市的土地指标调剂转移性收入）",0,"    广东省（不含省内其他城市对深圳的土地指标调剂转移性支出）"]
["    深圳市（不含省内其他城市对深圳的土地指标调剂转移性收入）",0,"    深圳市（不含深圳对省内其他城市的土地指标调剂转移性支出）"]
["  广西壮族自治区",0,"  广西壮族自治区"]
["  海南省",0,"  海南省"]
["  重庆市",0,"  重庆市"]
["  四川省",0,"  四川省"]
["  贵州省",0,"  贵州省"]
["  云南省",0,"  云南省"]
["  西藏自治区",0,"  西藏自治区"]
["  陕西省",0,"  陕西省"]
["  甘肃省",0,"  甘肃省"]
["  青海省",0,"  青海省"]
["  宁夏回族自治区",0,"  宁夏回族自治区"]
["  新疆维吾尔自治区",0,"  新疆维吾尔自治区"]
["  新疆生产建设兵团",0,"  新疆生产建设兵团"]
["1102199其他转移性收入",0,"2302199其他转移性支出",0]
["  北京市",0,"  北京市"]
["  天津市",0,"  天津市"]
["  河北省",0,"  河北省"]
["  山西省",0,"  山西省"]
["  内蒙古自治区",0,"  内蒙古自治区"]
["  辽宁省",0,"  辽宁省",0]
["    辽宁省（不含大连对省内其他城市的其他转移性收入）",0,"    辽宁省（不含省内其他城市对大连的其他转移性支出）"]
["    大连市（不含省内其他城市对大连的其他转移性收入）",0,"    大连市（不含大连对省内其他城市的其他转移性支出）"]
["  吉林省",0,"  吉林省"]
["  黑龙江省",0,"  黑龙江省"]
["  上海市",0,"  上海市"]
["  江苏省",0,"  江苏省"]
["  浙江省",0,"  浙江省",0]
["    浙江省（不含宁波对省内其他城市的其他转移性收入）",0,"    浙江省（不含省内其他城市对宁波的其他转移性支出）"]
["    宁波市（不含省内其他城市对宁波的其他转移性收入）",0,"    宁波市（不含宁波对省内其他城市的其他转移性支出）"]
["  安徽省",0,"  安徽省"]
["  福建省",0,"  福建省",0]
["    福建省（不含厦门对省内其他城市的其他转移性收入）",0,"    福建省（不含省内其他城市对厦门的其他转移性支出）"]
["    厦门市（不含省内其他城市对厦门的其他转移性收入）",0,"    厦门市（不含厦门对省内其他城市的其他转移性支出）"]
["  江西省",0,"  江西省"]
["  山东省",0,"  山东省",0]
["    山东省（不含青岛对省内其他城市的其他转移性收入）",0,"    山东省（不含省内其他城市对青岛的其他转移性支出）"]
["    青岛市（不含省内其他城市对青岛的其他转移性收入）",0,"    青岛市（不含青岛对省内其他城市的其他转移性支出）"]
["  河南省",0,"  河南省"]
["  湖北省",0,"  湖北省"]
["  湖南省",0,"  湖南省"]
["  广东省",0,"  广东省",0]
["    广东省（不含深圳对省内其他城市的其他转移性收入）",0,"    广东省（不含省内其他城市对深圳的其他转移性支出）"]
["    深圳市（不含省内其他城市对深圳的其他转移性收入）",0,"    深圳市（不含深圳对省内其他城市的其他转移性支出）"]
["  广西壮族自治区",0,"  广西壮族自治区"]
["  海南省",0,"  海南省"]
["  重庆市",0,"  重庆市"]
["  四川省",0,"  四川省"]
["  贵州省",0,"  贵州省"]
["  云南省",0,"  云南省"]
["  西藏自治区",0,"  西藏自治区"]
["  陕西省",0,"  陕西省"]
["  甘肃省",0,"  甘肃省"]
["  青海省",0,"  青海省"]
["  宁夏回族自治区",0,"  宁夏回族自治区"]
["  新疆维吾尔自治区",0,"  新疆维吾尔自治区"]
["  新疆生产建设兵团",0,"  新疆生产建设兵团"]